(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -109.24%-2.75M | -46.70%21.08M | 378.30%80.24M | 49.31%-36.48M | -19.34%-76.91M | 22.66%29.73M | 376.25%39.54M | -65.39%-28.83M | -2,696.90%-71.96M | 22.78%-64.45M |
Net income from continuing operations | -216.29%-17.67M | -1,342.16%-44.22M | -7,863.77%-21.98M | -266.08%-110.27M | -7,611.79%-107.97M | -172.86%-5.59M | -88.82%3.56M | -100.98%-276K | -19.05%66.39M | -108.29%-1.4M |
Operating gains losses | 11,176.19%2.37M | ---2.64M | 103.39%29K | 93.36%-828K | 100.39%7K | -95.81%21K | --0 | 44.20%-856K | -205.69%-12.47M | -642.25%-1.78M |
Depreciation and amortization | 11.66%5.17M | 11.15%4.96M | 24.01%5.46M | 10.47%18.51M | 13.55%5.02M | 10.21%4.63M | 10.04%4.46M | 7.81%4.4M | 16.29%16.76M | 6.89%4.42M |
Deferred tax | 948.39%325K | 14,662.59%21.41M | ---5.03M | -1,754.91%-30.98M | -1,748.72%-30.86M | --31K | ---147K | --0 | 231.09%1.87M | --1.87M |
Other non cash items | 428.18%722K | -61.42%245K | -61.06%44K | 0.66%608K | -64.44%80K | -500.00%-220K | 252.78%635K | -21.53%113K | 109.61%604K | 85.95%225K |
Change In working capital | -80.32%5.97M | 34.89%40.72M | 401.42%101.15M | 76.67%-34.39M | 9.67%-61.35M | 174.20%30.33M | 172.42%30.19M | 31.33%-33.56M | -49.45%-147.4M | 34.43%-67.91M |
-Change in receivables | -21.84%5.19M | -2,330.77%-1.58M | -37.18%-4.61M | -63.96%2.35M | -239.17%-874K | -30.41%6.65M | -100.38%-65K | 83.88%-3.36M | 176.86%6.51M | 111.45%628K |
-Change in inventory | -83.70%3.71M | 10.10%32.26M | 425.24%109.44M | 66.38%-42.9M | -2.99%-61.33M | 103.60%22.77M | 177.48%29.3M | 18.74%-33.65M | -20.93%-127.59M | 40.87%-59.55M |
-Change in prepaid assets | -5.01%1.44M | -6,555.56%-3.49M | 143.13%1.19M | 173.41%450K | 297.58%1.65M | 1,195.73%1.52M | 104.30%54K | -2,547.79%-2.77M | -1,756.76%-613K | -67.30%414K |
-Change in payables and accrued expense | -421.89%-3.34M | 1,696.45%11.26M | -142.06%-2.93M | 130.42%5.43M | 72.09%-1.87M | 112.06%1.04M | 89.42%-705K | 68.30%6.97M | -212.49%-17.84M | -559.88%-6.71M |
-Change in other current assets | -307.24%-458K | -142.72%-91K | 44.78%-333K | 82.64%-199K | 94.59%-30K | 231.55%221K | 142.69%213K | -893.42%-603K | -1.42%-1.15M | 45.64%-555K |
-Change in other working capital | 68.87%-579K | 70.11%2.36M | -1,004.11%-1.61M | 107.32%492K | 151.99%1.11M | -81.64%-1.86M | 110.98%1.39M | -101.61%-146K | -1,230.25%-6.73M | 10.08%-2.14M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -109.24%-2.75M | -46.70%21.08M | 378.30%80.24M | 49.31%-36.48M | -19.34%-76.91M | 22.66%29.73M | 376.25%39.54M | -65.39%-28.83M | -2,696.90%-71.96M | 22.78%-64.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 91.95%-6.48M | 96.29%-1.2M | 73.95%-8.77M | -253.79%-192.96M | -184.05%-46.47M | -215.87%-80.45M | -572.72%-32.4M | -326.09%-33.64M | 35.17%-54.54M | -278.51%-16.36M |
Net PPE purchase and sale | 76.97%-6.48M | 96.29%-1.2M | 37.01%-8.77M | -139.00%-95.24M | -27.18%-20.81M | -160.93%-28.12M | -572.72%-32.4M | -76.22%-13.91M | -88.94%-39.85M | -278.51%-16.36M |
Net business purchase and sale | --0 | --0 | --0 | -565.08%-97.73M | ---25.66M | -256.16%-52.33M | --0 | ---19.73M | 76.69%-14.69M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.95%-6.48M | 96.29%-1.2M | 73.95%-8.77M | -253.79%-192.96M | -184.05%-46.47M | -215.87%-80.45M | -572.72%-32.4M | -326.09%-33.64M | 35.17%-54.54M | -278.51%-16.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -132.39%-19.26M | 28.37%-17.2M | -315.62%-90.21M | 150.74%225.84M | 256.02%148.55M | 1,874.81%59.47M | -168.75%-24.02M | 149.53%41.84M | -22.33%90.07M | -64.90%41.72M |
Net issuance payments of debt | -132.35%-19.62M | 37.78%-14.52M | -842.81%-90.19M | 54.29%200.91M | 298.11%151.45M | 908.16%60.65M | -146.55%-23.34M | -66.29%12.14M | 96.26%130.21M | -60.12%38.04M |
Net common stock issuance | --0 | --0 | --0 | 99.76%-109K | --0 | --0 | --0 | 99.43%-109K | -270.37%-44.5M | 89.31%-1.29M |
Cash dividends paid | --0 | --0 | --0 | 0.02%-4.8M | -1.09%-1.21M | 1.07%-1.2M | -2.11%-1.21M | 2.15%-1.18M | 0.00%-4.8M | 1.07%-1.2M |
Proceeds from stock option exercised by employees | --0 | -78.72%113K | --0 | 256.23%32.24M | -95.88%252K | 137.17%268K | -63.83%531K | 2,205.10%31.19M | -78.94%9.05M | -73.49%6.12M |
Net other financing activities | 245.56%361K | ---2.79M | 90.95%-18K | -2,180.87%-2.39M | -4,154.17%-1.95M | 92.29%-248K | --0 | 8.72%-199K | -99.51%115K | -99.65%48K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -132.39%-19.26M | 28.37%-17.2M | -315.62%-90.21M | 150.74%225.84M | 256.02%148.55M | 1,874.81%59.47M | -168.75%-24.02M | 149.53%41.84M | -22.33%90.07M | -64.90%41.72M |
Net cash flow | ||||||||||
Beginning cash position | 73.84%42.02M | -4.14%39.35M | -5.84%58.09M | -37.13%61.69M | -67.33%32.92M | -77.06%24.17M | -54.16%41.05M | -37.13%61.69M | 54.49%98.12M | 50.35%100.77M |
Current changes in cash | -425.59%-28.49M | 115.83%2.67M | 9.22%-18.74M | 90.11%-3.6M | 164.38%25.16M | 290.82%8.75M | -206.80%-16.88M | -141.04%-20.64M | -205.27%-36.43M | -225.71%-39.09M |
End cash Position | -58.88%13.54M | 73.84%42.02M | -4.14%39.35M | -5.84%58.09M | -5.84%58.09M | -67.33%32.92M | -77.06%24.17M | -54.16%41.05M | -37.13%61.69M | -37.13%61.69M |
Free cash flow | -673.34%-9.23M | 136.32%16.92M | 267.12%71.48M | -17.77%-131.72M | -20.90%-97.72M | -88.05%1.61M | 137.43%7.16M | -68.75%-42.77M | -504.79%-111.84M | 7.96%-80.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data