(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.17%-481K | 36.11%-975K | 44.26%-296K | 88.93%-60K | 62.59%-52K | -80.57%-567K | -46.17%-1.53M | -318.11%-531K | -85.62%-542K | 5.44%-139K |
Net income from continuing operations | -369.04%-2.46M | -99.08%139K | -214.57%-3.29M | -81.69%389K | -37.48%2.12M | -86.32%914K | 220.28%15.07M | 441.13%2.87M | 41.04%2.12M | 273.07%3.39M |
Operating gains losses | -66.52%368K | ---- | ---- | 83.30%-557K | 31.56%-2.57M | 116.05%1.1M | -51.33%-12.45M | 289.86%1.48M | -33.94%-3.34M | -2,302.56%-3.75M |
Other non cash items | ---- | 50.48%-2.28M | ---2.15M | ---- | ---- | ---- | -6,033.33%-4.6M | ---- | ---- | ---- |
Change In working capital | 165.71%1.61M | 182.53%1.29M | 1,267.27%3.25M | -64.42%238K | 37.37%261K | -1,891.87%-2.45M | -82.07%458K | -315.50%-278K | -4.43%669K | -90.43%190K |
-Change in prepaid assets | 46.46%-106K | -103.43%-6K | 4.92%64K | 4.92%64K | 4.92%64K | -2,375.00%-198K | 196.15%175K | -17.57%61K | -8.96%61K | -8.96%61K |
-Change in payables and accrued expense | 176.20%1.72M | 359.36%1.3M | 1,038.35%3.18M | -71.38%174K | 52.71%197K | -1,858.26%-2.25M | -89.66%283K | -716.36%-339K | -3.95%608K | -93.27%129K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.17%-481K | 36.11%-975K | 44.26%-296K | 88.93%-60K | 62.59%-52K | -80.57%-567K | -46.17%-1.53M | -318.11%-531K | -85.62%-542K | 5.44%-139K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -91.02%23.77M | 263.25M | -600K | -300K | -450K | 264.6M | 0 | 0 | 0 | |
Net other investing changes | -91.02%23.77M | --263.25M | ---600K | ---300K | ---450K | --264.6M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -91.02%23.77M | --263.25M | ---600K | ---300K | ---450K | --264.6M | --0 | --0 | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 91.18%-23.31M | -33,520.89%-262.35M | 138.18%917K | -11.25%355K | 505K | -264.13M | -99.74%785K | 385K | 400K | 0 |
Net issuance payments of debt | -49.84%461K | 243.44%2.7M | 138.18%917K | -11.25%355K | --505K | --919K | 494.47%785K | --385K | --400K | --0 |
Net common stock issuance | 91.03%-23.77M | ---265.05M | --0 | --0 | --0 | ---265.05M | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 91.18%-23.31M | -33,520.89%-262.35M | 138.18%917K | -11.25%355K | --505K | ---264.13M | -99.74%785K | --385K | --400K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -78.22%22K | -88.00%101K | -99.60%1K | -98.46%6K | -99.43%3K | -88.00%101K | 4,110.00%842K | -74.51%247K | -69.15%389K | -62.50%528K |
Current changes in cash | 79.59%-20K | 89.34%-79K | 114.38%21K | 96.48%-5K | 102.16%3K | 68.79%-98K | -190.15%-741K | -14.96%-146K | 51.37%-142K | 5.44%-139K |
End cash Position | -33.33%2K | -78.22%22K | -78.22%22K | -99.60%1K | -98.46%6K | -99.43%3K | -88.00%101K | -88.00%101K | -74.51%247K | -69.15%389K |
Free cash flow | 15.17%-481K | 36.11%-975K | 44.26%-296K | 88.93%-60K | 62.59%-52K | -80.57%-567K | -46.17%-1.53M | -318.11%-531K | -85.62%-542K | 5.44%-139K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data