(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | ||||||||||
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | -75.71%10.12M | 49.31%41.69M | 344.25%27.92M | 6.28%6.28M | -88.00%5.91M | 1,575.37%49.28M | 48.81%2.94M | -3.63%1.98M | 20.24%2.05M | -13.95%1.71M |
Selling and administrative expenses | -36.01%2.15M | -11.22%3.36M | -16.95%3.79M | 31.47%4.56M | 27.15%3.47M | 53.17%2.73M | 81.92%1.78M | -24.45%979K | 7.11%1.3M | -36.12%1.21M |
-General and administrative expense | -36.01%2.15M | -11.22%3.36M | -16.95%3.79M | 31.47%4.56M | 27.15%3.47M | 53.17%2.73M | 81.92%1.78M | -24.45%979K | 7.11%1.3M | -36.12%1.21M |
Depreciation amortization depletion | 94.84%562.05K | 10.69%288.47K | 84.00%260.61K | -28.95%141.63K | 451.91%199.36K | 34.02%36.12K | -55.92%26.95K | -42.13%61.14K | 33.48%105.66K | -1.54%79.16K |
-Depreciation and amortization | 94.84%562.05K | 10.69%288.47K | 84.00%260.61K | -28.95%141.63K | 451.91%199.36K | 34.02%36.12K | -55.92%26.95K | -42.13%61.14K | 33.48%105.66K | -1.54%79.16K |
Provision for doubtful accounts | --5.93K | ---- | --6.93K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | -80.53%7.4M | 59.38%38.04M | 1,408.06%23.86M | -29.51%1.58M | -95.17%2.24M | 4,003.69%46.52M | 21.03%1.13M | 44.19%936.59K | 55.84%649.57K | 5,103.58%416.81K |
Operating profit | 75.71%-10.12M | -49.31%-41.69M | -344.25%-27.92M | -6.28%-6.28M | 88.00%-5.91M | -1,575.37%-49.28M | -48.81%-2.94M | 3.63%-1.98M | -20.24%-2.05M | 13.95%-1.71M |
Net non-operating interest income (expenses) | 59.62%-341.83K | 94.92%-846.61K | -2,413.93%-16.67M | 50.86%-663.04K | -2,207.80%-1.35M | -38.63%64.01K | 105.96%104.31K | 154.42%50.65K | 27.20%19.91K | 99.92%15.65K |
Non-operating interest income | 49.44%15.11K | -93.16%10.11K | -11.99%147.75K | 79.08%167.89K | 46.45%93.75K | -38.63%64.01K | 105.96%104.31K | 154.42%50.65K | 27.20%19.91K | 99.92%15.65K |
Non-operating interest expense | -57.64%354.08K | -95.03%835.94K | 1,922.42%16.8M | -42.42%830.93K | --1.44M | ---- | ---- | ---- | ---- | ---- |
Total other finance cost | -86.28%2.85K | 84.49%20.77K | --11.26K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 98.68%-387.61K | -75.85%-29.42M | -802.91%-16.73M | 3,253.80%2.38M | -75.47K | -43.55%30.6K | -91.12%54.2K | |||
Special income (charges) | 96.64%-1.03M | -128.39%-30.58M | -65,387.65%-13.39M | 72.91%-20.45K | ---75.47K | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | -96.64%1.03M | 128.39%30.58M | 1,339,091,600.00%13.39M | -100.00%-1 | --75.47K | ---- | ---- | ---- | ---- | ---- |
-Less:Other special charges | ---- | ---- | ---- | --20.45K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | -44.86%640.78K | 134.79%1.16M | -239.13%-3.34M | --2.4M | ---- | ---- | ---- | ---- | -43.55%30.6K | -91.12%54.2K |
Income before tax | 84.92%-10.85M | -17.35%-71.95M | -1,242.56%-61.32M | 37.76%-4.57M | 85.09%-7.34M | -1,634.71%-49.22M | -47.30%-2.84M | 3.73%-1.93M | -22.29%-2M | -19.91%-1.64M |
Income tax | 0 | 0 | 0 | 0 | 0 | -1,771.95%-474.75K | -98.72%28.4K | 2.22M | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 84.92%-10.85M | -17.35%-71.95M | -1,242.56%-61.32M | 37.76%-4.57M | 86.35%-7.34M | -1,573.86%-53.75M | 22.53%-3.21M | -107.18%-4.14M | -22.29%-2M | -19.91%-1.64M |
Net income continuous operations | 84.92%-10.85M | -17.35%-71.95M | -1,242.56%-61.32M | 37.76%-4.57M | 84.95%-7.34M | -1,600.95%-48.74M | 30.87%-2.87M | -107.18%-4.14M | -22.29%-2M | -19.91%-1.64M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | -1,349.22%-5.01M | ---345.62K | ---- | ---- | ---- |
Noncontrolling interests | 23.76%-61.35K | -148.36%-80.47K | -32.4K | |||||||
Net income attributable to the company | 84.92%-10.85M | -17.35%-71.95M | -1,242.56%-61.32M | 37.23%-4.57M | 86.44%-7.28M | -1,588.39%-53.67M | 23.31%-3.18M | -107.18%-4.14M | -22.29%-2M | -19.91%-1.64M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 84.92%-10.85M | -17.35%-71.95M | -1,242.56%-61.32M | 37.23%-4.57M | 86.44%-7.28M | -1,588.39%-53.67M | 23.31%-3.18M | -107.18%-4.14M | -22.29%-2M | -19.91%-1.64M |
Diluted earnings per share | 88.25%-0.0149 | -9.31%-0.1268 | -389.18%-0.116 | 60.03%-0.0237 | 90.54%-0.0593 | -990.87%-0.6273 | 48.89%-0.0575 | -80.00%-0.1125 | 62.05%-0.0625 | 46.83%-0.1647 |
Basic earnings per share | 88.25%-0.0149 | -9.31%-0.1268 | -389.18%-0.116 | 60.03%-0.0237 | 90.54%-0.0593 | -990.87%-0.6273 | 48.89%-0.0575 | -80.00%-0.1125 | 62.05%-0.0625 | 46.83%-0.1647 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data