Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 2.97%1.11B | 6.47%1.07B | 15.73%1.01B | 7.81%872.4M | 14.28%809.2M | -17.43%708.1M | 4.98%857.6M | 14.04%816.9M | -6.45%716.3M | 13.00%765.7M |
| Revenue from customers | 5.99%1.07B | 4.14%1.01B | 10.93%972.6M | 8.42%876.8M | 12.81%808.7M | -12.57%716.9M | 1.31%820M | 10.30%809.4M | -4.60%733.8M | 8.94%769.2M |
| Other cash income from operating activities | -46.45%33.2M | 67.57%62M | 940.91%37M | -980.00%-4.4M | 105.68%500K | -123.40%-8.8M | 401.33%37.6M | 142.86%7.5M | -400.00%-17.5M | 87.72%-3.5M |
| Cash paid | 0.92%-408.8M | -1.73%-412.6M | -22.32%-405.6M | -0.91%-331.6M | -17.74%-328.6M | 3.56%-279.1M | -0.91%-289.4M | -7.30%-286.8M | 2.34%-267.3M | -3.01%-273.7M |
| Payments to suppliers for goods and services | 0.92%-408.8M | -1.73%-412.6M | -22.32%-405.6M | -0.91%-331.6M | -17.74%-328.6M | 3.56%-279.1M | -0.91%-289.4M | -7.30%-286.8M | 2.34%-267.3M | -3.01%-273.7M |
| Direct dividend received | 5.33%154.2M | -14.24%146.4M | -1.04%170.7M | 20.71%172.5M | -10.41%142.9M | -5.29%159.5M | 4.40%168.4M | -20.19%161.3M | 69.69%202.1M | -14.62%119.1M |
| Direct interest paid | -9.80%-219.5M | 0.10%-199.9M | -43.13%-200.1M | -43.98%-139.8M | 3.77%-97.1M | 10.87%-100.9M | 17.91%-113.2M | -25.36%-137.9M | -1.29%-110M | 9.73%-108.6M |
| Direct interest received | 79.41%6.1M | -69.64%3.4M | 1,144.44%11.2M | 200.00%900K | -76.92%300K | -7.14%1.3M | 0.00%1.4M | 7.69%1.4M | -94.51%1.3M | 111.61%23.7M |
| Direct tax refund paid | -103.66%-16.7M | -4,200.00%-8.2M | 101.63%200K | -95.24%-12.3M | -584.62%-6.3M | 112.75%1.3M | 51.20%-10.2M | -202.90%-20.9M | ---6.9M | ---- |
| Operating cash flow | 3.00%622.1M | 3.07%604M | 4.25%586M | 8.01%562.1M | 6.16%520.4M | -20.24%490.2M | 15.09%614.6M | -0.28%534M | 1.77%535.5M | 18.97%526.2M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,423.31%-902.5M | -66.91%68.2M | 184.64%206.1M | 80.14%-243.5M | -2,736.77%-1.23B | 111.25%46.5M | 46.58%-413.3M | -64.48%-773.7M | -159.75%-470.4M | 5.08%-181.1M |
| Net PPE purchase and sale | -275.00%-3M | 27.27%-800K | 72.50%-1.1M | -202.56%-4M | -93.30%3.9M | -92.68%58.2M | 27,524.14%795.3M | -163.64%-2.9M | -57.14%-1.1M | 69.57%-700K |
| Net intangibles purchas and sale | -1,700.00%-18M | 56.52%-1M | 25.81%-2.3M | 29.55%-3.1M | 69.66%-4.4M | -7.41%-14.5M | -297.06%-13.5M | 29.17%-3.4M | 0.00%-4.8M | -4.35%-4.8M |
| Net business purchase and sale | -131.39%-111.3M | 48.56%-48.1M | ---93.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | -1,200.29%-770.2M | -66.59%70M | 188.62%209.5M | 80.71%-236.4M | -43,871.43%-1.23B | 100.23%2.8M | -52.71%-1.2B | -66.51%-782.6M | 23.42%-470M | -225.92%-613.7M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 176.36%15.2M | -98.74%5.5M | 9,856.82%438.1M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,423.31%-902.5M | -66.91%68.2M | 184.64%206.1M | 80.14%-243.5M | -2,736.77%-1.23B | 111.25%46.5M | 46.58%-413.3M | -64.48%-773.7M | -159.75%-470.4M | 5.08%-181.1M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 146.05%307.6M | 14.85%-667.9M | -145.20%-784.4M | -181.05%-319.9M | 247.06%394.7M | -72.27%-268.4M | -162.70%-155.8M | 447.55%248.5M | 80.03%-71.5M | -46.40%-358.1M |
| Net issuance payments of debt | 533.19%813.1M | 38.42%-187.7M | 89.89%-304.8M | -386.18%-3.01B | 403.06%1.05B | 154.19%209.4M | -155.38%-386.4M | 90.01%697.7M | 536.40%367.2M | -33.83%57.7M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---146.8M | ---- | --853.6M | ---- | ---- | ---- |
| Cash dividends paid | 2.02%-459.8M | 1.20%-469.3M | -9.73%-475M | 15.43%-432.9M | -15.92%-511.9M | 9.10%-441.6M | -8.15%-485.8M | -3.12%-449.2M | -5.45%-435.6M | -8.71%-413.1M |
| Net other financing activities | -319.27%-45.7M | -136.96%-10.9M | -100.15%-4.6M | --3.13B | ---- | 73.62%-36.2M | ---137.2M | ---- | -14.81%-3.1M | 96.15%-2.7M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 146.05%307.6M | 14.85%-667.9M | -145.20%-784.4M | -181.05%-319.9M | 247.06%394.7M | -72.27%-268.4M | -162.70%-155.8M | 447.55%248.5M | 80.03%-71.5M | -46.40%-358.1M |
| Net cash flow | ||||||||||
| Beginning cash position | 6.33%72.2M | 12.79%67.9M | -2.11%60.2M | -83.49%61.5M | 257.49%372.5M | 77.51%104.2M | 17.64%58.7M | -11.37%49.9M | -18.76%56.3M | -4.28%69.3M |
| Current changes in cash | 532.56%27.2M | -44.16%4.3M | 692.31%7.7M | 99.58%-1.3M | -215.92%-311M | 489.67%268.3M | 417.05%45.5M | 237.50%8.8M | 50.77%-6.4M | -288.41%-13M |
| End cash Position | 37.67%99.4M | 6.33%72.2M | 12.79%67.9M | -2.11%60.2M | -83.49%61.5M | 257.49%372.5M | 77.51%104.2M | 17.64%58.7M | -11.37%49.9M | -29.00%56.3M |
| Free cash from | -0.18%601.1M | 3.36%602.2M | 4.97%582.6M | 7.89%555M | 8.96%514.4M | -21.33%472.1M | 13.72%600.1M | -0.36%527.7M | 1.71%529.6M | 19.59%520.7M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |