(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --4.15M | -36.85%5.38M | -71.76%3.47M | -71.76%3.47M | -69.03%4.29M | 43.88%8.52M | 323.03%12.3M | 323.03%12.3M | 303.87%13.84M | 75.23%6.96M |
-Cash and cash equivalents | --3.12M | -45.58%4.57M | -71.08%2.72M | -71.08%2.72M | -61.20%4.23M | 42.40%8.39M | 224.51%9.4M | 224.51%9.4M | 219.35%10.91M | 0.43%3.96M |
-Short term investments | --1.03M | 546.42%811.58K | -73.99%755.36K | -73.99%755.36K | -98.10%55.64K | 371.16%125.55K | 23,808.49%2.9M | 23,808.49%2.9M | 24,066.86%2.94M | 11,758.18%3M |
Receivables | --62.75K | -36.99%198.35K | 2,628.31%5.09M | 2,628.31%5.09M | -12.49%132.69K | 85.18%314.8K | 295.29%186.43K | 295.29%186.43K | 223.17%151.63K | 5.13%129.15K |
-Accounts receivable | --62.75K | -36.99%198.35K | 2,628.31%5.09M | 2,628.31%5.09M | ---- | 85.18%314.8K | 295.29%186.43K | 295.29%186.43K | 223.17%151.63K | 5.13%129.15K |
-Taxes receivable | ---- | ---- | ---- | ---- | --132.69K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | --33.41K | -43.12%153.19K | -64.06%118.96K | -64.06%118.96K | 604.90%421.96K | -35.19%269.31K | 1,941.49%330.99K | 1,941.49%330.99K | -8.12%59.86K | -54.95%56.51K |
Total current assets | --4.25M | -37.04%5.73M | -32.30%8.68M | -32.30%8.68M | -65.55%4.84M | 39.91%9.1M | 331.42%12.82M | 331.42%12.82M | 297.05%14.05M | 69.32%7.15M |
Non current assets | ||||||||||
Net PPE | --3.3M | 5,110.28%3.96M | 4,852.93%4.11M | 4,852.93%4.11M | 16.00%61.62K | 19.80%75.93K | 173.47%83.02K | 173.47%83.02K | -99.83%53.12K | -99.81%58.26K |
-Gross PPE | --3.4M | 2,734.10%4.05M | 2,923.92%4.32M | 2,923.92%4.32M | 39.42%142.97K | 39.43%142.97K | 119.76%142.97K | 119.76%142.97K | -99.68%102.54K | -99.67%102.54K |
-Accumulated depreciation | ---102.67K | -42.70%-95.67K | -252.23%-211.14K | -252.23%-211.14K | -64.60%-81.35K | -71.19%-67.04K | -72.77%-59.94K | -72.77%-59.94K | -57.17%-49.42K | -62.43%-44.28K |
Total non current assets | --3.3M | 5,110.28%3.96M | 4,852.93%4.11M | 4,852.93%4.11M | 16.00%61.62K | 19.80%75.93K | 173.47%83.02K | 173.47%83.02K | -99.83%53.12K | -99.81%58.26K |
Total assets | --7.55M | 5.55%9.69M | -0.86%12.79M | -0.86%12.79M | -65.24%4.9M | 39.72%9.18M | 329.82%12.9M | 329.82%12.9M | -59.93%14.11M | -79.75%7.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --237.81K | 8,229.19%1.23M | 8,857.23%1.2M | 8,857.23%1.2M | -39.33%8.02K | 14.11%14.71K | 5.11%13.38K | 5.11%13.38K | 5.11%13.22K | -2.57%13.05K |
-Current capital lease obligation | --237.81K | 8,229.19%1.23M | 8,857.23%1.2M | 8,857.23%1.2M | -39.33%8.02K | 14.11%14.71K | 5.11%13.38K | 5.11%13.38K | 5.11%13.22K | -2.57%13.05K |
Current deferred liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --279.26K | --279.26K | ---76.45K | --49.3K |
Other current liabilities | --2.22M | --2.22M | 190.94%2.22M | 190.94%2.22M | ---- | ---- | 357.24%764K | 357.24%764K | 1,503.01%1.97M | 36.16%167.09K |
Current liabilities | --2.95M | 240.71%4.29M | 218.21%4.24M | 218.21%4.24M | -80.09%444.08K | 28.48%1.26M | 203.80%1.33M | 203.80%1.33M | 440.44%2.23M | 2.66%408.41K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --2.15M | 3,996.10%2.46M | 3,697.75%2.45M | 3,697.75%2.45M | -11.79%60K | -19.69%60K | -17.16%64.61K | -17.16%64.61K | -16.27%68.02K | -15.46%71.39K |
-Long term debt | ---- | ---- | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
-Long term capital lease obligation | --2.15M | --2.46M | 51,803.71%2.39M | 51,803.71%2.39M | --0 | --0 | -74.37%4.61K | -74.37%4.61K | -62.23%8.02K | -53.41%11.39K |
Total non current liabilities | --2.15M | 3,996.10%2.46M | 3,697.75%2.45M | 3,697.75%2.45M | -11.79%60K | -19.69%60K | -17.16%64.61K | -17.16%64.61K | -93.50%68.02K | -93.20%71.39K |
Total liabilities | --5.1M | 411.49%6.75M | 379.19%6.69M | 379.19%6.69M | -78.07%504.08K | 25.07%1.32M | 170.43%1.4M | 170.43%1.4M | 57.45%2.3M | -66.87%479.8K |
Shareholders'equity | ||||||||||
Share capital | --67.02M | 6.23%66.91M | 6.81%66.91M | 6.81%66.91M | 2.33%64.09M | 10.71%62.99M | 13.49%62.64M | 13.49%62.64M | 14.44%62.63M | 4.04%56.94M |
-common stock | --67.02M | 6.23%66.91M | 6.81%66.91M | 6.81%66.91M | 2.33%64.09M | 10.71%62.99M | 13.49%62.64M | 13.49%62.64M | 14.44%62.63M | 4.04%56.94M |
Additional paid-in capital | --8.35M | -0.75%8.46M | -4.82%8.46M | -4.82%8.46M | -26.55%7.52M | -12.20%8.52M | -2.88%8.88M | -2.88%8.88M | 8.82%10.24M | 0.99%9.5M |
Retained earnings | ---72.91M | -13.79%-72.43M | -15.41%-69.27M | -15.41%-69.27M | -10.07%-67.21M | -4.20%-63.65M | 2.97%-60.02M | 2.97%-60.02M | -100.92%-61.06M | -98.99%-59.71M |
Total stockholders'equity | --2.45M | -62.62%2.94M | -46.99%6.1M | -46.99%6.1M | -62.74%4.4M | 42.52%7.86M | 362.95%11.5M | 362.95%11.5M | -65.01%11.81M | -80.29%6.73M |
Total equity | --2.45M | -62.62%2.94M | -46.99%6.1M | -46.99%6.1M | -62.74%4.4M | 42.52%7.86M | 362.95%11.5M | 362.95%11.5M | -65.01%11.81M | -80.29%6.73M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data