(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Cash and cash equivalents | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Receivables | 13.09%2.33M | 20.38%4.17M | -69.65%129K | 28.98%543K | 28.98%543K | -13.58%2.06M | 32.76%3.47M | -34.72%425K | -58.36%421K | -58.36%421K |
-Accounts receivable | 13.09%2.33M | 20.38%4.17M | -69.65%129K | 28.98%543K | 28.98%543K | -13.58%2.06M | 32.76%3.47M | -34.72%425K | -58.36%421K | -58.36%421K |
Inventory | 6.89%2.96M | -3.08%3.94M | 15.08%3.57M | 101.63%990K | 101.63%990K | 93.85%2.77M | 36.73%4.07M | 77.52%3.1M | -38.78%491K | -38.78%491K |
Prepaid assets | -50.00%53K | -60.11%75K | -50.29%87K | -53.61%167K | -53.61%167K | -16.54%106K | 18.99%188K | -33.96%175K | 22.87%360K | 22.87%360K |
Other current assets | 2.13%1.3M | -4.40%3.26M | -2.89%5.38M | 2.37%1.73M | 2.37%1.73M | 25.05%1.27M | 4.73%3.41M | 34.05%5.54M | 19.84%1.69M | 19.84%1.69M |
Total current assets | 7.01%6.64M | 2.86%11.45M | -0.82%9.16M | 15.79%3.43M | 15.79%3.43M | 25.24%6.21M | 23.68%11.13M | 35.99%9.24M | -15.75%2.96M | -15.75%2.96M |
Non current assets | ||||||||||
Net PPE | -5.06%48.55M | -4.49%49.2M | -4.18%49.97M | -4.26%50.57M | -4.26%50.57M | -5.81%51.14M | -5.49%51.51M | 26.85%52.15M | 26.57%52.82M | 26.57%52.82M |
-Gross PPE | 0.40%61.94M | 0.91%61.89M | 1.17%61.97M | 1.03%61.84M | 1.03%61.84M | -0.48%61.69M | -0.43%61.33M | 28.79%61.26M | 28.76%61.21M | 28.76%61.21M |
-Accumulated depreciation | -26.89%-13.38M | -29.26%-12.69M | -31.77%-12M | -34.33%-11.27M | -34.33%-11.27M | -37.17%-10.55M | -38.50%-9.82M | -41.13%-9.11M | -44.51%-8.39M | -44.51%-8.39M |
Non current accounts receivable | ---- | --82K | --82K | --82K | --82K | ---- | ---- | ---- | ---- | ---- |
Due from related parties non current | --0 | --82K | --82K | --82K | --82K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | -5.06%48.55M | -4.33%49.28M | -4.02%50.05M | -4.10%50.65M | -4.10%50.65M | -5.81%51.14M | -5.49%51.51M | 26.85%52.15M | 26.57%52.82M | 26.57%52.82M |
Total assets | -3.76%55.2M | -3.05%60.73M | -3.54%59.22M | -3.05%54.08M | -3.05%54.08M | -3.21%57.35M | -1.36%62.64M | 28.14%61.39M | 23.28%55.78M | 23.28%55.78M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 322.91%42.74M | 299.42%48.05M | 100.16%48.72M | 137.99%46.67M | 137.99%46.67M | -45.81%10.11M | -46.39%12.03M | 216.82%24.34M | 284.81%19.61M | 284.81%19.61M |
-Current debt | 328.52%42.64M | 303.64%47.9M | 101.18%48.6M | 139.85%46.54M | 139.85%46.54M | -46.19%9.95M | -46.75%11.87M | 220.91%24.16M | 293.31%19.4M | 293.31%19.4M |
-Current capital lease obligation | -35.26%101K | -6.10%154K | -34.97%119K | -36.06%133K | -36.06%133K | -1.27%156K | 5.13%164K | 18.06%183K | 27.61%208K | 27.61%208K |
Payables | -45.78%2.31M | -35.67%4.81M | -36.80%5.06M | -7.71%5.73M | -7.71%5.73M | -7.85%4.25M | 2.30%7.48M | 27.14%8.01M | 32.97%6.21M | 32.97%6.21M |
-accounts payable | -51.24%1.85M | -37.97%4.36M | -39.01%4.61M | -8.32%5.28M | -8.32%5.28M | -10.82%3.8M | 0.34%7.02M | 19.95%7.56M | 23.27%5.76M | 23.27%5.76M |
-Due to related parties current | 0.00%453K | 0.00%453K | 0.00%453K | 0.00%453K | 0.00%453K | 27.97%453K | 46.60%453K | --453K | --453K | --453K |
Current deferred liabilities | --515K | --760K | --1.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 217.33%45.56M | 174.88%53.62M | 69.37%54.79M | 102.94%52.4M | 102.94%52.4M | -38.28%14.36M | -34.43%19.51M | 131.35%32.35M | 164.37%25.82M | 164.37%25.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -92.89%2.58M | -96.25%1.39M | -91.78%2.1M | -99.54%118K | -99.54%118K | 19.48%36.29M | 29.40%36.94M | -12.29%25.52M | -13.24%25.71M | -13.24%25.71M |
-Long term debt | -92.90%2.57M | -96.29%1.37M | -92.19%1.99M | ---- | ---- | 19.77%36.16M | 30.19%36.89M | -11.80%25.44M | -12.73%25.62M | -12.73%25.62M |
-Long term capital lease obligation | -91.73%11K | -70.69%17K | 47.37%112K | 32.58%118K | 32.58%118K | -27.72%133K | -73.52%58K | -69.23%76K | -67.64%89K | -67.64%89K |
Non current deferred liabilities | -2.39%1.35M | -12.16%1.12M | ---- | --0 | --0 | 79.32%1.38M | 43.58%1.28M | -7.37%591K | -18.94%796K | -18.94%796K |
Total non current liabilities | -89.58%3.93M | -93.45%2.51M | -91.96%2.1M | -99.55%118K | -99.55%118K | 20.96%37.67M | 29.82%38.22M | -12.18%26.11M | -13.42%26.51M | -13.42%26.51M |
Total liabilities | -4.89%49.48M | -2.77%56.13M | -2.69%56.89M | 0.37%52.52M | 0.37%52.52M | -4.37%52.03M | -2.47%57.73M | 33.73%58.46M | 29.58%52.33M | 29.58%52.33M |
Shareholders'equity | ||||||||||
Share capital | 11.91%5.25M | 2.09%4.74M | 1.12%4.69M | 1.12%4.69M | 1.12%4.69M | 1.12%4.69M | 10.19%4.64M | 10.19%4.64M | 10.19%4.64M | 10.19%4.64M |
-common stock | 11.91%5.25M | 2.09%4.74M | 1.12%4.69M | 1.12%4.69M | 1.12%4.69M | 1.12%4.69M | 10.19%4.64M | 10.19%4.64M | 10.19%4.64M | 10.19%4.64M |
Additional paid-in capital | 1.94%1.84M | 2.96%1.85M | 4.91%1.84M | 6.37%1.82M | 6.37%1.82M | 7.95%1.81M | -2.87%1.79M | -3.47%1.75M | -4.04%1.71M | -4.04%1.71M |
Retained earnings | -17.36%-1.38M | -30.35%-1.98M | -21.34%-4.21M | -70.84%-4.95M | -70.84%-4.95M | 19.74%-1.18M | 12.80%-1.52M | -88.63%-3.47M | -156.46%-2.9M | -156.46%-2.9M |
Total stockholders'equity | 7.33%5.71M | -6.33%4.6M | -20.57%2.32M | -54.76%1.56M | -54.76%1.56M | 9.78%5.32M | 13.88%4.92M | -30.15%2.93M | -29.00%3.46M | -29.00%3.46M |
Total equity | 7.33%5.71M | -6.33%4.6M | -20.57%2.32M | -54.76%1.56M | -54.76%1.56M | 9.78%5.32M | 13.88%4.92M | -30.15%2.93M | -29.00%3.46M | -29.00%3.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data