(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 55.02%167.84M | 11.32%159.69M | -3.43%155.65M | -21.18%570.09M | -54.37%157.2M | -30.89%108.27M | 39.87%143.45M | 34.87%161.17M | 102.44%723.25M | 194.71%344.53M |
Other non cash items | -15.35%3.17M | -572.74%-9.57M | -49.01%1.52M | -50.95%19.67M | 146.98%10.91M | -54.56%3.75M | -82.99%2.03M | -80.77%2.99M | 0.55%40.1M | -64.68%4.42M |
Change In working capital | -21.27%35.01M | 587.76%30.89M | 6.88%-24.42M | -142.45%-17.29M | -160.00%-29.21M | 38.02%44.47M | 82.43%-6.33M | -537.96%-26.22M | 92.95%40.74M | -20.18%48.68M |
-Change in receivables | 218.32%15.9M | 142.16%20.99M | 56.95%32.1M | 63.79%-5.43M | 1.72%-21.11M | -311.27%-13.44M | 166.84%8.67M | 56.21%20.45M | 71.78%-15M | -177.18%-21.48M |
-Change in inventory | -22.55%3.01M | -4.78%3.2M | -7.76%-9.04M | 154.83%477K | 34.02%1.62M | -33.03%3.88M | 179.49%3.37M | 7.62%-8.39M | -167.34%-870K | -50.96%1.21M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 52.26%190.92M | 21.87%195.14M | -25.05%107.72M | -20.04%527.59M | -50.73%98.36M | -31.82%125.38M | 27.10%160.12M | -4.35%143.73M | 33.73%659.8M | -9.38%199.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 38.86%-727K | -1,010.59%-2.62M | -46.33%-1.76M | 1.82%-4.54M | 4.83%-1.91M | -41.04%-1.19M | 79.73%-236K | -98.35%-1.2M | -20.91%-4.62M | 21.75%-2.01M |
Net intangibles purchase and sale | 24.64%-4.72M | -164.95%-8.14M | -110.57%-4.5M | -30.25%-23.63M | 3.66%-12.15M | -148.30%-6.27M | -21.61%-3.07M | -345.63%-2.14M | 10.97%-18.14M | -102.80%-12.61M |
Net business purchase and sale | -94.71%6.54M | ---- | ---- | 439.74%109.4M | --0 | --123.46M | ---- | ---- | -76.88%-32.2M | 9,157.23%74.24M |
Net investment purchase and sale | 1,952.00%1.39M | -33,233.33%-1M | -40.08%-3.5M | -47,100.00%-472K | 210,700.00%2.11M | ---75K | ---3K | ---2.5M | -100.10%-1K | 66.67%-1K |
Net other investing changes | ---- | ---- | ---- | ---1K | --0 | --0 | ---2K | --1K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -95.80%5.01M | 34.31%-9.17M | -45.02%-6.52M | 274.00%92.63M | -113.45%-8.05M | 4,041.22%119.14M | 87.25%-13.96M | -648.42%-4.5M | -36.16%-53.24M | 921.06%59.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -150.77%-1.78M | 70.70%-8.66M | 99.36%-632K | 51.12%-128.2M | 93.15%-3.71M | 140.74%3.51M | -6,697.99%-29.56M | 53.15%-98.44M | -14,448.63%-262.29M | -14,673.85%-54.07M |
Net common stock issuance | ---26.56M | ---45.92M | ---31.75M | 38.76%-194.49M | ---194.49M | --0 | --0 | --0 | ---317.57M | ---- |
Cash dividends paid | -1,100.00%-24K | -50.92%-221.86M | -139.86%-698K | -264.29%-515.21M | -426.29%-367.91M | 100.00%-2K | -86,372.94%-147M | -14,450.00%-291K | -55.35%-141.43M | -460.91%-69.91M |
Net other financing activities | -2,840.47%-90.46M | --0 | ---2K | --3.3M | --163.37M | --3.3M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -19,208.45%-121.06M | 15.98%-288.89M | 65.77%-35.17M | -15.47%-857.32M | -213.08%-410.13M | 99.84%-627K | -8,586.71%-343.82M | 51.65%-102.74M | -636.62%-742.49M | -745.05%-131M |
Net cash flow | ||||||||||
Beginning cash position | -20.03%450.45M | -27.28%553.37M | -32.73%487.33M | -15.80%724.43M | 35.45%807.16M | -30.47%563.26M | -4.59%760.92M | -15.80%724.43M | 69.74%860.36M | -10.10%595.91M |
Current changes in cash | -69.31%74.86M | 47.93%-102.92M | 80.98%66.03M | -74.43%-237.1M | -348.85%-319.83M | 213.88%243.9M | -1,676.86%-197.66M | 158.09%36.49M | -138.45%-135.93M | -34.93%128.52M |
End cash Position | -34.92%525.3M | -20.03%450.45M | -27.28%553.37M | -32.73%487.33M | -32.73%487.33M | 35.45%807.16M | -30.47%563.26M | -4.59%760.92M | -15.80%724.43M | -15.80%724.43M |
Free cash flow | 57.19%185.38M | 18.07%184.37M | -27.66%101.46M | -21.83%497.92M | -54.81%83.59M | -34.68%117.93M | 27.69%156.16M | -5.99%140.25M | 35.77%637M | -12.53%184.99M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data