(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.07%15.37M | -43.94%9.05M | -55.71%7.22M | -44.86%11.79M | -44.86%11.79M | -20.75%16.91M | -30.32%16.14M | -29.52%16.3M | -32.06%21.38M | -32.06%21.38M |
-Cash and cash equivalents | -9.07%15.37M | -43.94%9.05M | -55.71%7.22M | -44.86%11.79M | -44.86%11.79M | -20.75%16.91M | -30.32%16.14M | -29.52%16.3M | -32.06%21.38M | -32.06%21.38M |
Receivables | -7.05%17.43M | 5.45%29.34M | 23.54%33.44M | -11.99%24.25M | -11.99%24.25M | -35.59%18.75M | 2.03%27.82M | -8.62%27.07M | 5.15%27.55M | 5.15%27.55M |
-Accounts receivable | 37.59%12.1M | 31.56%18.09M | 65.61%23.59M | -20.20%9.8M | -20.20%9.8M | -27.70%8.79M | -2.85%13.75M | 28.91%14.24M | -24.95%12.29M | -24.95%12.29M |
-Notes receivable | --0 | --942K | --905K | --859K | --859K | ---- | ---- | ---- | --0 | --0 |
-Other receivables | -46.47%5.33M | -26.73%10.31M | -30.23%8.95M | -11.02%13.59M | -11.02%13.59M | -41.25%9.96M | 11.33%14.08M | -30.94%12.83M | 55.22%15.27M | 55.22%15.27M |
Inventory | -32.51%1.78M | -23.17%1.7M | 9.64%1.73M | 82.73%2.06M | 82.73%2.06M | 173.96%2.63M | 170.66%2.21M | 79.70%1.58M | 43.82%1.13M | 43.82%1.13M |
Restricted cash | 0.00%1.64M | -0.12%1.66M | -3.25%1.64M | -5.37%1.6M | -5.37%1.6M | -4.50%1.64M | 2.54%1.66M | 8.04%1.69M | 2.36%1.69M | 2.36%1.69M |
Holding assets for sale | ---- | ---- | --853K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -35.92%1.02M | -9.13%1.34M | 7.88%1.7M | 31.52%1.67M | 31.52%1.67M | --1.58M | --1.48M | --1.57M | 30.52%1.27M | 30.52%1.27M |
Total current assets | -10.31%37.23M | -12.62%43.09M | -3.39%46.58M | -21.98%41.37M | -21.98%41.37M | -23.36%41.51M | -6.72%49.31M | -12.65%48.21M | -13.20%53.02M | -13.20%53.02M |
Non current assets | ||||||||||
Net PPE | -0.50%2.38M | 1.19%2.47M | 55.33%2.59M | 37.12%2.38M | 37.12%2.38M | 41.58%2.39M | 38.51%2.44M | -10.46%1.67M | 151.74%1.73M | 151.74%1.73M |
-Gross PPE | 3.73%4.42M | 3.14%4.33M | 31.15%4.29M | 38.56%4.4M | 38.56%4.4M | --4.26M | --4.2M | --3.27M | 120.93%3.18M | 120.93%3.18M |
-Accumulated depreciation | -9.14%-2.04M | -5.86%-1.86M | -5.99%-1.7M | -40.28%-2.03M | -40.28%-2.03M | ---1.87M | ---1.76M | ---1.6M | -92.67%-1.45M | -92.67%-1.45M |
Non current note receivables | ---- | ---- | ---- | --0 | --0 | -27.76%851K | --809K | --1.97M | --1.75M | --1.75M |
Goodwill and other intangible assets | -57.82%10.53M | -59.63%10.34M | -60.34%10.42M | -59.86%10.61M | -59.86%10.61M | -3.66%24.95M | -4.19%25.61M | -5.44%26.27M | 56.39%26.43M | 56.39%26.43M |
-Goodwill | -55.37%8.03M | -56.92%7.79M | -57.50%7.74M | -56.97%7.78M | -56.97%7.78M | 12.38%18M | 12.61%18.08M | 5.76%18.22M | 73.78%18.08M | 73.78%18.08M |
-Other intangible assets | -64.16%2.49M | -66.12%2.55M | -66.76%2.68M | -66.10%2.83M | -66.10%2.83M | -29.65%6.95M | -29.43%7.54M | -23.73%8.05M | 28.53%8.35M | 28.53%8.35M |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | 254.05%393K | 281.98%424K | 352.25%502K | 303.60%448K | 303.60%448K |
Total non current assets | -54.87%12.9M | -56.26%12.81M | -57.20%13.01M | -57.23%12.99M | -57.23%12.99M | -1.01%28.59M | 2.38%29.29M | 2.18%30.4M | 71.54%30.36M | 71.54%30.36M |
Total assets | -28.48%50.13M | -28.88%55.9M | -24.20%59.59M | -34.82%54.36M | -34.82%54.36M | -15.59%70.09M | -3.52%78.6M | -7.46%78.61M | 5.84%83.39M | 5.84%83.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 36.44%322K | 15.99%312K | 30.00%299K | -13.43%232K | -13.43%232K | -14.18%236K | -6.27%269K | -26.28%230K | 10.74%268K | 10.74%268K |
-Current capital lease obligation | 36.44%322K | 15.99%312K | 30.00%299K | -13.43%232K | -13.43%232K | -14.18%236K | -6.27%269K | -26.28%230K | 10.74%268K | 10.74%268K |
Payables | -6.54%4.3M | 7.05%5.38M | 20.29%4.51M | -30.53%3.09M | -30.53%3.09M | --4.6M | --5.02M | --3.75M | 603.63%4.45M | 603.63%4.45M |
-accounts payable | 14.28%4.61M | 10.94%5.15M | 30.22%4.22M | -23.76%3.01M | -23.76%3.01M | --4.04M | --4.64M | --3.24M | 558.43%3.94M | 558.43%3.94M |
-Total tax payable | -154.13%-308K | -40.42%227K | -43.20%288K | -82.94%87K | -82.94%87K | --569K | --381K | --507K | 1,400.00%510K | 1,400.00%510K |
Current accrued expenses | -9.84%12.36M | 9.89%18.11M | 31.89%21.37M | -10.64%16.56M | -10.64%16.56M | --13.71M | --16.48M | --16.2M | -4.98%18.53M | -4.98%18.53M |
Current provisions | -38.89%671K | -18.55%1.05M | -29.09%985K | 12.05%1.19M | 12.05%1.19M | 55.52%1.1M | 108.37%1.29M | 434.23%1.39M | 941.18%1.06M | 941.18%1.06M |
Current deferred liabilities | 128.10%7.87M | 27.62%4.29M | 305.99%4.88M | 146.09%3.62M | 146.09%3.62M | 132.26%3.45M | 52.98%3.36M | -70.99%1.2M | 0.48%1.47M | 0.48%1.47M |
Other current liabilities | ---- | ---- | --540K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 10.51%25.52M | 10.28%29.14M | 43.08%32.58M | -4.24%24.69M | -4.24%24.69M | -6.15%23.09M | 9.83%26.43M | -12.48%22.77M | 17.52%25.78M | 17.52%25.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.16%1.84M | 8.04%1.89M | 104.28%1.96M | 77.77%1.72M | 77.77%1.72M | 87.88%1.74M | 70.03%1.75M | -12.59%958K | 345.62%967K | 345.62%967K |
-Long term capital lease obligation | 6.16%1.84M | 8.04%1.89M | 104.28%1.96M | 77.77%1.72M | 77.77%1.72M | 87.88%1.74M | 70.03%1.75M | -12.59%958K | 345.62%967K | 345.62%967K |
Long term provisions | ---- | 0.00%200K | -56.04%200K | -76.13%200K | -76.13%200K | -34.85%200K | 50.38%200K | 213.79%455K | 458.67%838K | 458.67%838K |
Non current deferred liabilities | -73.41%606K | -73.95%594K | -73.39%620K | 5.52%2.45M | 5.52%2.45M | -25.11%2.28M | -25.54%2.28M | -17.29%2.33M | --2.32M | --2.32M |
Total non current liabilities | -41.90%2.45M | -36.50%2.69M | -25.81%2.78M | 5.87%4.37M | 5.87%4.37M | -1.38%4.22M | 0.17%4.23M | -7.76%3.74M | 1,023.43%4.12M | 1,023.43%4.12M |
Total liabilities | 2.42%27.97M | 3.82%31.83M | 33.36%35.36M | -2.85%29.05M | -2.85%29.05M | -5.44%27.31M | 8.39%30.66M | -11.84%26.51M | 34.07%29.9M | 34.07%29.9M |
Shareholders'equity | ||||||||||
Share capital | 0.21%65.87M | 0.23%65.86M | 0.25%65.85M | 0.86%65.81M | 0.86%65.81M | 1.47%65.73M | 1.97%65.71M | 2.50%65.68M | 1.84%65.25M | 1.84%65.25M |
-common stock | 0.21%65.87M | 0.23%65.86M | 0.25%65.85M | 0.86%65.81M | 0.86%65.81M | 1.47%65.73M | 1.97%65.71M | 2.50%65.68M | 1.84%65.25M | 1.84%65.25M |
Additional paid-in capital | 13.29%5.41M | 11.75%5.3M | 10.31%5.06M | 14.32%4.89M | 14.32%4.89M | 21.33%4.78M | 32.59%4.74M | 55.88%4.59M | 78.71%4.28M | 78.71%4.28M |
Retained earnings | -79.22%-49.18M | -109.81%-47.02M | -158.72%-46.55M | -188.74%-45.25M | -188.74%-45.25M | -98.33%-27.44M | -54.66%-22.41M | -46.05%-17.99M | -54.15%-15.67M | -54.15%-15.67M |
Gains losses not affecting retained earnings | 119.51%56K | 27.84%-70K | 25.99%-131K | 59.52%-153K | 59.52%-153K | 60.41%-287K | 71.30%-97K | -204.12%-177K | -311.17%-378K | -311.17%-378K |
Total stockholders'equity | -48.20%22.16M | -49.80%24.07M | -53.49%24.23M | -52.69%25.3M | -52.69%25.3M | -21.00%42.79M | -9.86%47.94M | -5.05%52.1M | -5.31%53.48M | -5.31%53.48M |
Total equity | -48.20%22.16M | -49.80%24.07M | -53.49%24.23M | -52.69%25.3M | -52.69%25.3M | -21.00%42.79M | -9.86%47.94M | -5.05%52.1M | -5.31%53.48M | -5.31%53.48M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data