(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.97%74.69M | -13.48%64.19M | -15.73%68.66M | -12.56%302.87M | -5.11%90.18M | -49.99%57.03M | -8.69%74.19M | 45.32%81.47M | 91.18%346.39M | 95.03M |
Net income from continuing operations | -49.58%9.05M | -41.63%5.1M | -55.98%16.23M | -69.09%81.1M | -69.03%17.54M | -77.55%17.96M | -90.63%8.74M | 13.63%36.87M | 141.88%262.34M | --56.63M |
Operating gains losses | 98.72%-80K | -24.17%13.51M | 84.36%-1.91M | 114.79%2.59M | 139.46%3.26M | 65.47%-6.27M | 252.68%17.82M | -159.24%-12.22M | -457.29%-17.48M | ---8.26M |
Depreciation and amortization | -0.27%44.15M | 18.94%41.59M | 20.94%40.94M | 51.92%160.66M | 119.68%47.57M | 21.06%44.27M | 11.35%34.97M | 109.93%33.85M | 11.72%105.75M | --21.66M |
Deferred tax | 79.89%4.33M | -66.30%1.58M | -51.63%4.82M | 88.90%24.27M | -43.93%7.21M | --2.41M | --4.7M | --9.96M | --12.85M | --12.85M |
Other non cash items | -38.37%12.67M | 1,478.21%2.46M | 969.23%278K | 495.60%947K | -20,498.97%-19.79M | 50,026.83%20.55M | 1,318.18%156K | 160.00%26K | 231.25%159K | --97K |
Change In working capital | 117.91%3.99M | -108.66%-644K | -40.82%7.06M | 126.92%4.64M | -37.48%7.54M | -242.51%-22.26M | 123.39%7.44M | 190.77%11.92M | 35.85%-17.24M | --12.06M |
-Change in receivables | 130.26%8.21M | -123.19%-2.42M | 39.85%8.63M | 97.03%-743K | 287.74%9.8M | -237.54%-27.15M | 131.38%10.43M | 144.03%6.17M | 12.64%-24.99M | --2.53M |
-Change in prepaid assets | -53.87%417K | -58.88%257K | -577.23%-1.55M | 123.15%485K | -129.71%-1.37M | 117.47%904K | 139.51%625K | 513.21%325K | -1,576.00%-2.1M | --4.61M |
-Change in payables and accrued expense | -216.48%-4.64M | 141.92%1.52M | -100.48%-26K | -50.22%4.9M | -118.11%-892K | 278.63%3.99M | -219.28%-3.62M | 552.71%5.42M | 432.05%9.84M | --4.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.97%74.69M | -13.48%64.19M | -15.73%68.66M | -12.56%302.87M | -5.11%90.18M | -49.99%57.03M | -8.69%74.19M | 45.32%81.47M | 91.18%346.39M | --95.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -8.51%-81.05M | 0.38%-81.57M | 45.35%-71.01M | -54.70%-356.68M | -26.44%-70.17M | -5.47%-74.7M | -35.61%-81.88M | -196.26%-129.93M | -23.94%-230.56M | -55.5M |
Capital expenditure reported | -4.84%-57.5M | 13.71%-66.21M | 34.01%-69.66M | -52.23%-282.39M | -8.85%-45.25M | 6.93%-54.85M | -69.94%-76.74M | -164.98%-105.56M | -36.32%-185.5M | ---41.57M |
Net PPE purchase and sale | -55.88%-30.94M | -198.48%-15.36M | 89.22%-2.63M | -73.07%-76.75M | -123.81%-27.38M | -63.85%-19.85M | 66.20%-5.15M | -411.01%-24.37M | 17.52%-44.35M | ---12.24M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---1.9M | ---- |
Net other investing changes | --4.03M | --0 | --1.28M | 108.81%2.46M | ---- | ---- | ---- | ---- | -69.10%1.18M | --209K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.51%-81.05M | 0.38%-81.57M | 45.35%-71.01M | -54.70%-356.68M | -26.44%-70.17M | -5.47%-74.7M | -35.61%-81.88M | -196.26%-129.93M | -23.94%-230.56M | ---55.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 68.14%15.62M | -9.88%10.15M | 48.57%12.7M | 117.44%13.41M | 39.26%-15.69M | 117.62%9.29M | 87.67%11.26M | 298.08%8.55M | -1,005.27%-76.85M | -25.83M |
Net issuance payments of debt | 0.00%30M | -8.33%27.5M | 10.00%27.5M | 315.26%110M | --25M | 156.93%30M | 400.00%30M | 668.18%25M | -505.56%-51.1M | --0 |
Net common stock issuance | --0 | --0 | 76.36%-418K | -634.85%-35.35M | -456.91%-23.59M | ---5.9M | ---4.09M | ---1.77M | --6.61M | --6.61M |
Cash dividends paid | 2.88%-14.38M | 1.66%-14.38M | 1.99%-14.35M | -449.39%-58.59M | -36.11%-14.52M | ---14.81M | ---14.62M | ---14.64M | ---10.66M | ---10.66M |
Net other financing activities | --0 | -10,514.29%-2.97M | 25.58%-32K | 87.74%-2.66M | 88.12%-2.59M | --0 | ---28K | -151.19%-43K | -427.68%-21.69M | ---21.78M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 68.14%15.62M | -9.88%10.15M | 48.57%12.7M | 117.44%13.41M | 39.26%-15.69M | 117.62%9.29M | 87.67%11.26M | 298.08%8.55M | -1,005.27%-76.85M | ---25.83M |
Net cash flow | ||||||||||
Beginning cash position | -6.43%13.84M | 87.73%21.08M | -79.02%10.73M | 320.71%51.13M | -82.86%6.42M | -68.47%14.79M | -43.98%11.23M | 320.71%51.13M | 42.85%12.15M | --37.43M |
Current changes in cash | 210.55%9.26M | -303.20%-7.24M | 125.94%10.35M | -203.65%-40.4M | -68.52%4.31M | 11.64%-8.38M | -86.74%3.56M | -605.55%-39.9M | 969.09%38.98M | --13.7M |
End cash Position | 260.01%23.1M | -6.43%13.84M | 87.73%21.08M | -79.02%10.73M | -79.02%10.73M | -82.86%6.42M | -68.47%14.79M | -43.98%11.23M | 320.71%51.13M | --51.13M |
Free cash flow | 21.38%-13.93M | -163.34%-20.27M | 92.51%-3.63M | -150.43%-56.33M | -52.76%17.54M | -141.22%-17.72M | -136.89%-7.7M | -552.36%-48.45M | 393.14%111.7M | --37.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data