(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | --81.65M | 3.46%81.08M | 3.46%81.08M | --103.79M | --132.39M | -55.60%78.38M | --78.38M | --176.52M |
-Cash and cash equivalents | --81.65M | 3.46%81.08M | 3.46%81.08M | --103.79M | --132.39M | -55.60%78.38M | --78.38M | --176.52M |
Inventory | --40.93M | -18.95%44.13M | -18.95%44.13M | --56.05M | --53.49M | 16.90%54.45M | --54.45M | --46.58M |
Restricted cash | --5.85M | --11.95M | --11.95M | ---- | ---- | --0 | --0 | ---- |
Other current assets | --5.81M | -40.23%4.84M | -40.23%4.84M | --7.24M | --7.49M | 67.85%8.1M | --8.1M | --4.83M |
Total current assets | --134.24M | 0.76%142.01M | 0.76%142.01M | --167.08M | --193.38M | -38.17%140.93M | --140.93M | --227.93M |
Non current assets | ||||||||
Net PPE | --25.57M | -27.60%26.89M | -27.60%26.89M | --34.02M | --35.41M | -5.56%37.15M | --37.15M | --39.33M |
-Gross PPE | --25.57M | -15.81%40.21M | -15.81%40.21M | --34.02M | --35.41M | 4.36%47.76M | --47.76M | --45.77M |
-Accumulated depreciation | ---- | -25.46%-13.32M | -25.46%-13.32M | ---- | ---- | -65.05%-10.62M | ---10.62M | ---6.43M |
Other non current assets | --5.77M | 17.05%5.14M | 17.05%5.14M | --2.1M | --1.25M | 79.13%4.39M | --4.39M | --2.45M |
Total non current assets | --31.34M | -22.88%32.04M | -22.88%32.04M | --36.12M | --36.66M | -0.59%41.54M | --41.54M | --41.79M |
Total assets | --165.58M | -4.62%174.05M | -4.62%174.05M | --203.19M | --230.04M | -32.35%182.47M | --182.47M | --269.72M |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | --13.8M | -47.81%12.09M | -47.81%12.09M | --15.19M | --19.25M | -10.29%23.16M | --23.16M | --25.81M |
-accounts payable | --12.29M | -49.82%10.71M | -49.82%10.71M | --13.64M | --17.71M | -10.36%21.35M | --21.35M | --23.81M |
-Total tax payable | --1.51M | -24.17%1.37M | -24.17%1.37M | --1.54M | --1.54M | -9.35%1.81M | --1.81M | --2M |
Current accrued expenses | --9.6M | 68.58%28.27M | 68.58%28.27M | --31.32M | --37.55M | 3.08%16.77M | --16.77M | --16.27M |
Current debt and capital lease obligation | --4.1M | -70.07%4.28M | -70.07%4.28M | --32.27M | --26.5M | 193.45%14.3M | --14.3M | --4.87M |
-Current debt | --340K | -94.65%575K | -94.65%575K | --28.45M | --22.71M | 460.48%10.75M | --10.75M | --1.92M |
-Current capital lease obligation | --3.76M | 4.37%3.71M | 4.37%3.71M | --3.82M | --3.79M | 20.14%3.55M | --3.55M | --2.96M |
Current deferred liabilities | --9.15M | -3.45%10.88M | -3.45%10.88M | --10.82M | --12.58M | 1.33%11.27M | --11.27M | --11.12M |
Other current liabilities | --565K | -84.91%249K | -84.91%249K | --863K | --854K | -53.15%1.65M | --1.65M | --3.52M |
Current liabilities | --40.08M | -16.96%57.47M | -16.96%57.47M | --93.4M | --98.47M | 9.62%69.21M | --69.21M | --63.14M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | --84.28M | 0.79%76.81M | 0.79%76.81M | --54.86M | --61.8M | 42.82%76.21M | --76.21M | --53.36M |
-Long term debt | --69.05M | 7.90%60.62M | 7.90%60.62M | --37.77M | --43.69M | 88.65%56.18M | --56.18M | --29.78M |
-Long term capital lease obligation | --15.23M | -19.16%16.19M | -19.16%16.19M | --17.09M | --18.11M | -15.06%20.03M | --20.03M | --23.58M |
Derivative product liabilities | --13.52M | --13.23M | --13.23M | --27.74M | --76.69M | --0 | --0 | ---- |
Other non current liabilities | ---- | ---- | ---- | --2.16M | --1.56M | 9.43%5.41M | --5.41M | --4.94M |
Total non current liabilities | --97.8M | 10.31%90.04M | 10.31%90.04M | --84.76M | --140.05M | 39.99%81.62M | --81.62M | --58.3M |
Total liabilities | --137.88M | -2.20%147.51M | -2.20%147.51M | --178.16M | --238.52M | 24.20%150.83M | --150.83M | --121.44M |
Shareholders'equity | ||||||||
Share capital | --18K | -100.00%18K | -100.00%18K | --16K | --16K | 0.00%487.92M | --487.92M | --487.92M |
-common stock | --18K | 1,700.00%18K | 1,700.00%18K | --16K | --16K | 0.00%1K | --1K | --1K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | 0.00%487.92M | --487.92M | --487.92M |
Retained earnings | ---590.93M | -17.90%-577.86M | -17.90%-577.86M | ---565.18M | ---572.84M | -38.36%-490.14M | ---490.14M | ---354.25M |
Paid-in capital | --618.61M | 1,684.76%604.37M | 1,684.76%604.37M | --590.19M | --564.34M | 131.86%33.86M | --33.86M | --14.61M |
Total stockholders'equity | --27.7M | -16.14%26.53M | -16.14%26.53M | --25.04M | ---8.48M | -78.66%31.64M | --31.64M | --148.28M |
Total equity | --27.7M | -16.14%26.53M | -16.14%26.53M | --25.04M | ---8.48M | -78.66%31.64M | --31.64M | --148.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data