MicroStrategy
MSTR
Hut 8
HUT
Coinbase
COIN
CleanSpark
CLSK
Bit Digital
BTBT
(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.17%-6.74M | 24.26%-96.26M | 82.49%-6.71M | 13.15%-23.41M | -36.64M | -29.5M | -51.92%-127.09M | -38.34M | -26.95M | 32.97%-83.66M |
Net income from continuing operations | 72.42%-13.07M | 35.45%-87.72M | 60.35%-12.68M | 120.43%7.66M | ---35.31M | ---47.38M | -88.07%-135.9M | ---31.99M | ---37.5M | 55.25%-72.26M |
Operating gains losses | -83.09%-3.45M | -2,824.99%-61.61M | -5,968.49%-17.72M | -14,980.28%-32.44M | ---9.57M | ---1.89M | 134.54%2.26M | ---292K | --218K | 124.19%964K |
Depreciation and amortization | 2.70%1.45M | 14.50%5.72M | 4.86%1.43M | 10.11%1.43M | --1.45M | --1.41M | 21.31%4.99M | --1.36M | --1.3M | 74.29%4.12M |
Other non cash items | 404.93%1.03M | -56.52%860K | -77.35%243K | -19.02%166K | --248K | --203K | 50.08%1.98M | --1.07M | --205K | 182.02%1.32M |
Change In working capital | -82.12%2.3M | 41.77%-11.51M | 112.73%1.91M | -336.68%-11.89M | ---14.37M | --12.84M | 27.82%-19.76M | ---15.03M | --5.02M | -218.14%-27.38M |
-Change in inventory | 1.32%3.08M | 126.08%3.29M | 278.97%8.42M | -25.69%-4.4M | ---3.77M | --3.04M | 32.31%-12.6M | --2.22M | ---3.5M | -1,020.47%-18.61M |
-Change in prepaid assets | 75.00%-828K | 194.54%3.11M | 297.77%2.4M | -89.57%102K | --3.93M | ---3.31M | -129.23%-3.29M | ---1.21M | --978K | -640.72%-1.44M |
-Change in payables and accrued expense | -87.00%1.72M | -369.51%-15.52M | 61.91%-6.15M | -171.74%-6.41M | ---16.17M | --13.2M | 69.01%-3.31M | ---16.14M | --8.93M | -161.11%-10.67M |
-Change in other current liabilities | 237.99%316K | -140.83%-1.86M | -2,766.35%-2.77M | 169.78%607K | --531K | ---229K | -180.54%-774K | --104K | --225K | -67.61%961K |
-Change in other working capital | -1,550.36%-1.99M | -343.66%-519K | 300.00%16K | -11.10%-1.79M | --1.12M | --137K | -91.05%213K | ---8K | ---1.61M | -48.29%2.38M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 77.17%-6.74M | 24.26%-96.26M | 82.49%-6.71M | 13.15%-23.41M | ---36.64M | ---29.5M | -51.92%-127.09M | ---38.34M | ---26.95M | 32.97%-83.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.01%-784K | 26.80%-4.22M | 57.20%-642K | 31.83%-970K | -1.26M | -1.35M | -19.67%-5.77M | -1.5M | -1.42M | 60.84%-4.82M |
Net PPE purchase and sale | 42.01%-784K | 26.80%-4.22M | 57.20%-642K | 31.83%-970K | ---1.26M | ---1.35M | -19.67%-5.77M | ---1.5M | ---1.42M | 55.14%-4.82M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.01%-784K | 26.80%-4.22M | 57.20%-642K | 31.83%-970K | ---1.26M | ---1.35M | -19.67%-5.77M | ---1.5M | ---1.42M | 60.84%-4.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -92.60%1.99M | 240.22%118.09M | -105.00%-450K | -116.98%-4.22M | 95.86M | 26.91M | -84.79%34.71M | 9M | 24.87M | 112.36%228.17M |
Net issuance payments of debt | 2,741.82%7.27M | -101.11%-394K | -95.09%471K | -101.23%-303K | ---287K | ---275K | 242.17%35.57M | --9.59M | --24.64M | -6.71%10.4M |
Net common stock issuance | --0 | 43,700.00%129.49M | --4.92M | --0 | --97.07M | --27.5M | ---297K | --0 | --0 | --0 |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | 122.73%215M |
Proceeds from stock option exercised by employees | -268.42%-288K | -264.19%-1.99M | -590.22%-2.26M | -85.27%33K | --66K | --171K | -62.96%1.21M | --460K | --224K | 2,231.43%3.26M |
Net other financing activities | -919.84%-4.99M | -409.37%-9.02M | -239.96%-3.59M | ---3.95M | ---989K | ---489K | -262.17%-1.77M | ---1.06M | --0 | -33.97%-489K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -92.60%1.99M | 240.22%118.09M | -105.00%-450K | -116.98%-4.22M | --95.86M | --26.91M | -84.79%34.71M | --9M | --24.87M | 112.36%228.17M |
Net cash flow | ||||||||||
Beginning cash position | 22.47%95.99M | -55.60%78.38M | -4.97%103.79M | 17.44%132.39M | --74.43M | --78.38M | 379.30%176.52M | --109.22M | --112.73M | -44.61%36.83M |
Current changes in cash | -40.10%-5.53M | 117.94%17.61M | 74.69%-7.81M | -714.64%-28.6M | --57.97M | ---3.95M | -170.26%-98.15M | ---30.84M | ---3.51M | 570.91%139.69M |
End cash Position | 21.53%90.45M | 22.47%95.99M | 22.47%95.99M | -4.97%103.79M | --132.39M | --74.43M | -55.60%78.38M | --78.38M | --109.22M | 379.30%176.52M |
Free cash flow | 75.62%-7.52M | 24.37%-100.48M | 81.53%-7.36M | 14.09%-24.38M | ---37.89M | ---30.86M | -50.16%-132.86M | ---39.84M | ---28.38M | 35.15%-88.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |