(Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.62%329.29K | -57.17%884.51K | 101.88%1.1M | 101.88%1.1M | 43.50%1.3M | 45.31%1.62M | 52.12%2.07M | -42.54%543.21K | -42.54%543.21K | -25.36%904.05K |
-Cash and cash equivalents | -74.62%329.29K | -57.17%884.51K | 101.88%1.1M | 101.88%1.1M | 43.50%1.3M | 45.31%1.62M | 52.12%2.07M | -42.54%543.21K | -42.54%543.21K | -25.36%904.05K |
Receivables | -23.53%175.03K | 82.29%133.57K | 67.99%132.39K | 67.99%132.39K | 65.51%228.89K | -34.07%51.3K | 94.56%73.27K | 85.56%78.81K | 85.56%78.81K | 165.80%138.29K |
-Accounts receivable | -8.54%174.51K | 127.52%115.69K | 159.62%97.91K | 159.62%97.91K | 86.08%190.81K | -60.20%19.71K | 711.51%50.85K | --37.71K | --37.71K | 267.05%102.54K |
-Taxes receivable | -98.62%519 | -20.26%17.88K | -16.09%34.49K | -16.09%34.49K | 5.08%37.57K | 9.85%31.08K | -28.57%22.42K | -3.24%41.1K | -3.24%41.1K | 48.40%35.75K |
-Due from related parties current | ---- | ---- | ---- | ---- | --511 | --511 | ---- | ---- | ---- | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.23%172.57K |
Prepaid assets | 16.32%27.36K | 11.20%37.28K | -49.99%26.3K | -49.99%26.3K | -2.12%23.52K | -53.70%40.8K | -66.89%33.53K | -11.66%52.59K | -11.66%52.59K | -21.53%24.03K |
Other current assets | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---600 |
Total current assets | -65.69%531.67K | -51.41%1.06M | 86.08%1.26M | 86.08%1.26M | 25.14%1.55M | 17.83%1.71M | 30.13%2.17M | -44.38%674.61K | -44.38%674.61K | -17.86%1.24M |
Non current assets | ||||||||||
Non current accounts receivable | 14.01%67.35K | 55.00%63.62K | 92.90%71.45K | 92.90%71.45K | --59.08K | --31.62K | --41.05K | --37.04K | --37.04K | ---- |
Goodwill and other intangible assets | -38.77%111.58K | -38.42%101.48K | -41.23%96.93K | -41.23%96.93K | 30.38%182.24K | 30.63%176.44K | 30.96%164.79K | 40.71%164.94K | 40.71%164.94K | 45.47%139.77K |
-Other intangible assets | -38.77%111.58K | -38.42%101.48K | -41.23%96.93K | -41.23%96.93K | 30.38%182.24K | 30.63%176.44K | 30.96%164.79K | 40.71%164.94K | 40.71%164.94K | 45.47%139.77K |
Total non current assets | -25.85%178.93K | -19.79%165.1K | -16.63%168.39K | -16.63%168.39K | 72.65%241.31K | 54.04%208.06K | 63.59%205.84K | 72.31%201.98K | 72.31%201.98K | 45.47%139.77K |
Total assets | -60.32%710.61K | -48.67%1.22M | 62.41%1.42M | 62.41%1.42M | 29.96%1.79M | 20.91%1.92M | 32.48%2.38M | -34.10%876.59K | -34.10%876.59K | -14.06%1.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.25%226.37K | 115.92%213.76K | 18.67%194.8K | 18.67%194.8K | 201.25%188.25K | 276.04%126K | 72.53%99K | 6,476.64%164.15K | 6,476.64%164.15K | 1,497.78%62.49K |
-Due to related parties current | 20.25%226.37K | 115.92%213.76K | 18.67%194.8K | 18.67%194.8K | 201.25%188.25K | 276.04%126K | 72.53%99K | 6,476.64%164.15K | 6,476.64%164.15K | 1,497.78%62.49K |
Current accrued expenses | 81.50%146.69K | 0.00%115.34K | -25.19%112.65K | -25.19%112.65K | -29.27%80.82K | -47.11%66.37K | 47.20%115.34K | -17.99%150.58K | -17.99%150.58K | 9.46%114.27K |
Pension and other retirement benefit plans | --0 | --0 | 599.84%94.81K | 599.84%94.81K | --0 | -28.32%11.37K | --0 | -25.08%13.55K | -25.08%13.55K | -32.86%21.52K |
Current deferred liabilities | ---- | ---- | --0 | --0 | --0 | 62.35%35.44K | 70.74%34.36K | 185.34%12.4K | 185.34%12.4K | --0 |
Other current liabilities | ---- | 3.34%103.52K | ---- | ---- | -0.62%100.17K | 1.55%100.17K | 0.72%100.17K | 0.00%100.17K | 0.00%100.17K | -4.84%100.8K |
Current liabilities | 1.03%373.05K | 24.01%432.62K | -8.75%402.26K | -8.75%402.26K | 23.46%369.25K | 14.91%339.35K | 28.84%348.87K | 42.80%440.85K | 42.80%440.85K | 21.44%299.07K |
Non current liabilities | ||||||||||
Other non current liabilities | --100.17K | --100.17K | --100.17K | --100.17K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 10,017,500.00%100.17K | --100.17K | --100.17K | --100.17K | ---1 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 28.16%473.23K | 52.72%532.8K | 13.97%502.43K | 13.97%502.43K | 23.46%369.24K | 14.91%339.35K | 28.84%348.87K | 42.80%440.85K | 42.80%440.85K | 21.44%299.07K |
Shareholders'equity | ||||||||||
Share capital | 0.29%19.94M | 0.29%19.94M | 14.27%19.94M | 14.27%19.94M | 14.81%19.88M | 15.37%19.88M | 15.37%19.88M | 6.98%17.45M | 6.98%17.45M | 6.13%17.32M |
-common stock | 0.29%19.94M | 0.29%19.94M | 14.27%19.94M | 14.27%19.94M | 14.81%19.88M | 15.37%19.88M | 15.37%19.88M | 6.98%17.45M | 6.98%17.45M | 6.13%17.32M |
Additional paid-in capital | 2.82%4.62M | 6.34%4.55M | 6.07%4.49M | 6.07%4.49M | 3.19%4.49M | 1.54%4.42M | 3.79%4.28M | 1.37%4.23M | 1.37%4.23M | 4.37%4.35M |
Retained earnings | -5.94%-24.32M | -7.53%-23.8M | -8.12%-23.51M | -8.12%-23.51M | -9.01%-22.95M | -9.46%-22.72M | -9.04%-22.13M | -8.24%-21.74M | -8.24%-21.74M | -6.47%-21.06M |
Other equity interest | ---- | ---- | ---- | ---- | -99.13%4.08K | -99.13%4.08K | -99.13%4.08K | -20.32%495.61K | -20.32%495.61K | -28.00%467.99K |
Total stockholders'equity | -83.30%237.38K | -66.11%687.67K | 111.43%921.28K | 111.43%921.28K | 31.76%1.42M | 22.28%1.58M | 33.12%2.03M | -57.34%435.75K | -57.34%435.75K | -20.51%1.08M |
Total equity | -83.30%237.38K | -66.11%687.67K | 111.43%921.28K | 111.43%921.28K | 31.76%1.42M | 22.28%1.58M | 33.12%2.03M | -57.34%435.75K | -57.34%435.75K | -20.51%1.08M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data