(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 22.14%-2.24B | 89.79%-2.8B | -67.11%-4.19B | -1,193.61%-42.98B | -906.63%-10.17B | -4,538.92%-2.88B | -2,379.15%-27.42B | -97.33%-2.51B | -6.13%-3.32B | 46.92%-1.01B |
Deferred tax | 79.13%-384.15M | -162.63%-551M | -2.71%-858.81M | ---- | ---- | -375.91%-1.84B | 362.85%879.77M | -53.49%-836.17M | ---- | ---- |
Other non cash items | 407.99%2.85B | -14.18%891.09M | -130.36%-280.12M | -68.50%1.06B | -99.01%20.83M | -192.55%-925.41M | 15.95%1.04B | 35.68%922.61M | 189,365.31%3.35B | 272.79%2.09B |
Change In working capital | -116.52%-531.96M | 81.60%5.18B | -270.76%-1.26B | 154.83%4.82B | -277.69%-1.99B | 264.61%3.22B | 53.98%2.85B | -16.25%737.37M | 693.49%1.89B | 125.61%1.12B |
-Change in receivables | 210.76%54.81M | -132.19%-289.87M | -134.35%-555.18M | 121.61%2.25B | -131.29%-217.05M | -112.49%-49.49M | -4.34%900.36M | 259.14%1.62B | 221.14%1.02B | -54.00%693.63M |
-Change in inventory | -241.36%-42.87M | -544.90%-15.79M | 81.04%-7.36M | 106.08%8.94M | 154.59%13.86M | 266.83%30.33M | 108.92%3.55M | 39.00%-38.8M | 34.57%-146.99M | 3.18%-25.39M |
-Change in prepaid assets | ---- | ---- | ---- | -112.93%-60.78M | ---- | ---- | ---- | ---- | 2,669.56%470.1M | ---- |
-Change in other current assets | ---- | ---- | ---- | 92.73%-12.36M | ---- | ---- | ---- | ---- | 24.62%-169.99M | ---- |
-Change in other current liabilities | ---- | ---- | ---- | 1,269.43%2.31B | ---- | ---- | ---- | ---- | 441.10%168.69M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 1,029.18%1.21B | 396.37%2.51B | -225.51%-4.09B | -107.75%-864.35M | -190.68%-3.38B | -92.32%107.57M | -122.97%-848.22M | 39.50%3.26B | 400.98%11.15B | 1,316.96%3.73B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -407.41%-672.87M | 6.85%-765.97M | 66.92%-221.26M | 4.51%-4.33B | -55.03%-2.7B | 88.39%-132.61M | 27.24%-822.31M | -29.98%-668.81M | -26.67%-4.53B | -696.51%-1.74B |
Net intangibles purchase and sale | -99.66%-24.77M | -139.21%-20.23M | 83.72%-6.15M | 43.65%-65.79M | 76.12%-7.16M | 58.59%-12.4M | 32.15%-8.46M | 14.84%-37.77M | -66.24%-116.75M | 26.32%-29.98M |
Net business purchase and sale | --0 | ---12.41M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | ---2.02B | ---65.13M | ---248.08M | ---947.23M | ---758.26M | --0 | --0 |
Net other investing changes | -217.69%-347.94M | 66.25%-387.1M | 75.49%-155.3M | ---- | ---- | 255.13%295.64M | -1,244.01%-1.15B | -45,549.28%-633.56M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -866.34%-941.72M | 59.30%-1.1B | 89.00%-213.04M | -50.11%-6.02B | 16.80%-1.29B | 91.68%-97.45M | -222.37%-2.7B | -328.14%-1.94B | -74.54%-4.01B | -91.11%-1.55B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -100.00%1K | -655.08%-210.84M | 91.48%14.31B | 1,345.61%9.86B | 103.92%192.66M | 244.51%2.16B | -98.88%37.98M | 7,289.12%7.47B | 37.26%-791.75M | 15.86%-4.91B |
Net common stock issuance | --0 | --0 | --0 | 96.51%-4.42M | --0 | 130.81%13.41M | --0 | -700.13%-17.82M | 41.10%-126.7M | -356.07%-25.65M |
Net other financing activities | ---- | ---- | ---- | 290.00%1.28B | ---- | ---- | --0 | --13.41M | -515.89%-672.31M | -409.89%-704.88M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -109.68%-187.95M | 90.66%-371.69M | 331.67%14.18B | 193.78%7.39B | 887.28%6.14B | 170.31%1.94B | -190.85%-3.98B | 210.59%3.29B | -396.81%-7.88B | -197.58%-780.14M |
Net cash flow | ||||||||||
Beginning cash position | 233.27%19.17B | 36.07%18.01B | -9.18%8.24B | -9.26%6.97B | 1.55%7.79B | -43.74%5.75B | 51.62%13.24B | -7.55%9.07B | -17.74%7.69B | -31.20%7.67B |
Current changes in cash | -95.65%84.98M | 113.88%1.04B | 114.71%9.89B | 168.45%505.9M | 5.56%1.47B | 177.06%1.95B | -605.83%-7.52B | 522.31%4.6B | 55.42%-739.02M | 201.25%1.4B |
Effect of exchange rate changes | -253.07%-137.04M | 197.80%111.49M | 74.64%-110.97M | -463.38%-98.9M | 603.15%211.64M | 592.34%89.53M | 539.87%37.44M | -4,728.66%-437.5M | 9,126.10%27.22M | 196.45%30.1M |
End cash Position | 145.32%19.12B | 233.27%19.17B | 36.07%18.01B | 5.84%7.38B | 5.84%7.38B | 1.55%7.79B | -43.74%5.75B | 51.62%13.24B | -9.26%6.97B | -9.26%6.97B |
Free cash flow | 1,450.04%515.77M | 202.78%1.73B | -269.29%-4.31B | -185.59%-5.26B | -467.46%-6.09B | -116.73%-38.2M | -165.92%-1.68B | 49.03%2.55B | 371.06%6.14B | 237.20%1.66B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data
No Data