(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 398.54%137.5K | -51.28%68.57K | -51.28%68.57K | -97.91%11.73K | -59.78%27.81K | 2.06%27.58K | 188.31%140.76K | 188.31%140.76K | 802.34%561.08K | -94.34%69.15K |
-Cash and cash equivalents | 398.54%137.5K | -51.28%68.57K | -51.28%68.57K | -97.91%11.73K | -59.78%27.81K | 2.06%27.58K | 188.31%140.76K | 188.31%140.76K | 802.34%561.08K | 105.46%69.15K |
Receivables | -34.28%356.93K | -7.04%313.34K | -7.04%313.34K | 137.09%681.07K | 39.44%470.84K | 86.63%543.12K | 91.51%337.07K | 91.51%337.07K | 49.58%287.27K | 10,588.98%337.67K |
-Accounts receivable | -34.28%356.93K | -7.04%313.34K | -7.04%313.34K | 137.09%681.07K | 39.44%470.84K | 86.63%543.12K | 91.51%337.07K | 91.51%337.07K | 49.58%287.27K | 10,588.98%337.67K |
Prepaid assets | -64.12%12.25K | -59.39%18.16K | -59.39%18.16K | -11.52%39.07K | -47.29%26K | 77.11%34.14K | 50.41%44.72K | 50.41%44.72K | 66.33%44.16K | -4.47%49.33K |
Other current assets | -96.28%3.16K | -85.11%3.03K | -85.11%3.03K | -7.45%62.65K | 193.84%55.3K | 360.84%84.82K | 18.06%20.35K | 18.06%20.35K | 343.42%67.69K | 19.92%18.82K |
Total current assets | -26.08%509.83K | -25.75%403.1K | -25.75%403.1K | -17.25%794.52K | 22.10%579.94K | 93.88%689.66K | 99.74%542.9K | 99.74%542.9K | 224.34%960.2K | -63.26%474.96K |
Non current assets | ||||||||||
Net PPE | 128.58%9.84M | 125.12%9.83M | 125.12%9.83M | 122.88%9.85M | -61.44%1.78M | -7.94%4.3M | -6.41%4.37M | -6.41%4.37M | -5.01%4.42M | 59.61%4.62M |
-Gross PPE | 95.38%10.02M | 128.94%10M | 128.94%10M | 94.41%10M | -64.28%1.91M | -4.38%5.13M | -6.41%4.37M | -6.41%4.37M | -1.76%5.14M | 54.49%5.34M |
-Accumulated depreciation | 77.23%-188.46K | ---166.75K | ---166.75K | 79.85%-145.58K | 82.57%-124.89K | -19.63%-827.73K | ---- | ---- | -24.27%-722.44K | -28.01%-716.6K |
Goodwill and other intangible assets | -30.77%805.46K | -28.57%894.95K | -28.57%894.95K | -26.67%984.45K | -25.00%1.07M | -23.53%1.16M | -22.22%1.25M | -22.22%1.25M | -21.05%1.34M | --1.43M |
-Other intangible assets | -30.77%805.46K | -28.57%894.95K | -28.57%894.95K | -26.67%984.45K | -25.00%1.07M | -23.53%1.16M | -22.22%1.25M | -22.22%1.25M | -21.05%1.34M | --1.43M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.05%4.73K | -3.82%5.03K |
Non current prepaid assets | -9.11%409K | -2.75%389K | -2.75%389K | --374K | --400K | --450K | --400K | --400K | ---- | ---- |
Total non current assets | 86.77%11.05M | 84.64%11.12M | 84.64%11.12M | 94.38%11.21M | -46.26%3.26M | -4.58%5.92M | -4.17%6.02M | -4.17%6.02M | -9.30%5.77M | 108.86%6.06M |
Total assets | 74.99%11.56M | 75.51%11.52M | 75.51%11.52M | 78.45%12.01M | -41.29%3.84M | 0.76%6.61M | 0.14%6.56M | 0.14%6.56M | 1.09%6.73M | 55.80%6.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.02%3.1M | -16.25%3.14M | -16.25%3.14M | -22.53%3.12M | -25.85%2.96M | -0.71%3.97M | 0.76%3.75M | 0.76%3.75M | -8.09%4.03M | -12.93%3.99M |
-accounts payable | -9.77%336.4K | 105.99%352.1K | 105.99%352.1K | -63.17%129.42K | -65.54%131.24K | 3.47%372.83K | -61.02%170.93K | -61.02%170.93K | -60.05%351.42K | -49.76%380.89K |
-Total tax payable | ---- | --0 | --0 | --0 | --0 | -60.58%282.88K | -62.26%248.64K | -62.26%248.64K | -13.92%763.46K | -15.62%752.89K |
-Dividends payable | ---- | --0 | --0 | --0 | --0 | 66.59%218.36K | 85.46%194.83K | 85.46%194.83K | 112.77%169.4K | 173.82%152.61K |
-Due to related parties current | 0.16%2.66M | -5.22%2.57M | -5.22%2.57M | -2.85%2.67M | 4.61%2.82M | -4.90%2.66M | 7.94%2.71M | 7.94%2.71M | 8.13%2.75M | -5.99%2.7M |
-Other payable | -77.03%101.85K | -49.14%211.96K | -49.14%211.96K | --324.7K | ---- | --443.46K | --416.73K | --416.73K | ---- | ---- |
Current debt and capital lease obligation | -42.48%5.58M | -45.91%5.16M | -45.91%5.16M | -50.72%4.59M | -30.98%6.56M | 3.26%9.69M | 2.80%9.54M | 2.80%9.54M | -2.66%9.31M | 76.93%9.51M |
-Current debt | -41.16%5.52M | -44.69%5.12M | -44.69%5.12M | -49.63%4.55M | -32.41%6.24M | 2.83%9.39M | 2.36%9.25M | 2.36%9.25M | -3.29%9.03M | 71.87%9.24M |
-Current capital lease obligation | -82.72%53.06K | -84.07%46.99K | -84.07%46.99K | -85.50%41.04K | 17.67%319.42K | 18.16%307.04K | 18.69%294.91K | 18.69%294.91K | 23.01%283.13K | --271.45K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --375.9K | --184.14K |
Other current liabilities | ---- | ---- | ---- | ---- | -1.98%338.88K | 43.52%400K | ---- | ---- | -83.13%300.58K | -92.46%345.74K |
Current liabilities | -38.33%8.68M | -37.55%8.3M | -37.55%8.3M | -44.99%7.71M | -29.71%9.86M | 2.92%14.07M | -1.68%13.29M | -1.68%13.29M | -10.90%14.02M | -3.53%14.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 434.77%9.46M | 398.64%9.42M | 398.64%9.42M | 404.06%9.63M | -16.54%1.68M | -15.47%1.77M | -14.89%1.89M | -14.89%1.89M | -14.34%1.91M | -55.98%2.01M |
-Long term debt | -97.30%16.73K | -96.88%20.52K | -96.88%20.52K | -54.76%273.04K | -2.10%616.37K | -2.63%619.86K | -5.14%657.89K | -5.14%657.89K | -10.60%603.56K | -86.22%629.59K |
-Long term capital lease obligation | 721.84%9.44M | 663.38%9.4M | 663.38%9.4M | 615.92%9.36M | -23.12%1.06M | -21.09%1.15M | -19.32%1.23M | -19.32%1.23M | -15.97%1.31M | --1.38M |
Non current deferred liabilities | ---- | --0 | --0 | -21.15%170.86K | -20.84%186.39K | -20.59%201.92K | -20.36%217.45K | -20.36%217.45K | -25.76%216.68K | --235.47K |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | 379.98%9.46M | 347.17%9.42M | 347.17%9.42M | 360.75%9.8M | -16.99%1.87M | -16.03%1.97M | -15.49%2.11M | -15.49%2.11M | -15.66%2.13M | -50.83%2.25M |
Total liabilities | 13.06%18.13M | 15.09%17.72M | 15.09%17.72M | 8.46%17.51M | -27.96%11.72M | 0.14%16.04M | -3.83%15.4M | -3.83%15.4M | -11.56%16.15M | -14.84%16.27M |
Shareholders'equity | ||||||||||
Share capital | 0.00%37.33M | -1.06%37.33M | -1.06%37.33M | -1.06%37.33M | -1.06%37.33M | -1.06%37.33M | 4.14%37.73M | 4.14%37.73M | 19.59%37.73M | 42.62%37.73M |
-common stock | 0.00%37.29M | 0.00%37.29M | 0.00%37.29M | 0.00%37.29M | 0.00%37.29M | 0.00%37.29M | 4.19%37.29M | 4.19%37.29M | 19.86%37.29M | 43.34%37.29M |
-Preferred stock | 0.00%40K | -90.91%40K | -90.91%40K | -90.91%40K | -90.91%40K | -90.91%40K | 0.00%440K | 0.00%440K | 0.00%440K | 0.00%440K |
Retained earnings | 2.19%-42.73M | 2.60%-42.36M | 2.60%-42.36M | 4.77%-41.96M | 1.09%-44.04M | 1.39%-43.69M | 1.40%-43.48M | 1.40%-43.48M | 4.17%-44.06M | 6.28%-44.52M |
Paid-in capital | 70.19%-1.18M | 70.19%-1.18M | 70.19%-1.18M | 74.29%-1.18M | 68.34%-1.45M | 13.75%-3.94M | -22.39%-3.94M | -22.39%-3.94M | -484.52%-4.57M | -200.15%-4.57M |
Gains losses not affecting retained earnings | ---- | --0 | --0 | --0 | --0 | -100.77%-6.57K | -100.62%-5.07K | -100.62%-5.07K | -24.41%608.22K | -10.72%778.18K |
Total stockholders'equity | 36.21%-6.57M | 36.10%-6.2M | 36.10%-6.2M | 43.61%-5.81M | 22.96%-8.15M | -0.13%-10.31M | 5.60%-9.7M | 5.60%-9.7M | 17.20%-10.3M | 32.21%-10.58M |
Noncontrolling interests | --0 | --0 | --0 | -65.94%298.09K | -68.46%267.03K | 4.90%873.15K | 5.75%870.18K | 5.75%870.18K | 5.30%875.3K | 20.93%846.51K |
Total equity | 30.30%-6.57M | 29.80%-6.2M | 29.80%-6.2M | 41.54%-5.51M | 19.01%-7.89M | 0.29%-9.43M | 6.59%-8.83M | 6.59%-8.83M | 18.81%-9.42M | 34.70%-9.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data