(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -136.51%-42.72K | 36.68%-20.74K | -17.08%-135.11K | -95.28%-78.35K | 54.93%-5.94K | -18.06K | -32.76K | -115.4K | -40.12K | -13.17K |
Net income from continuing operations | 0.71%-29.83K | 71.05%-36.54K | -67.39%-202.09K | -6,607.66%-121.74K | 284.94%75.93K | ---30.05K | ---126.23K | ---120.73K | ---1.82K | ---41.06K |
Operating gains losses | 0.00%12K | 0.00%12K | 77.25%-23.24K | 143.62%22.94K | -1,775.29%-70.18K | --12K | --12K | ---102.15K | ---52.58K | --4.19K |
Other non cash items | ---- | ---- | -34.82%85.03K | 66.91%77.53K | -629.72%-75.3K | --2.25K | --80.55K | --130.44K | --46.45K | --14.22K |
Change In working capital | -997.00%-24.89K | 312.95%3.8K | 1,827.41%53.45K | 1,020.51%21.18K | 6,564.42%33.62K | ---2.27K | --919 | ---3.09K | ---2.3K | ---520 |
-Change in receivables | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --226 | --0 | --16 |
-Change in prepaid assets | -9,836.17%-4.58K | -7.32%38 | 105.81%28 | 93.36%-32 | ---28 | --47 | --41 | ---482 | ---482 | --0 |
-Change in payables and accrued expense | -777.16%-20.32K | 327.90%3.76K | 1,982.24%53.42K | 1,266.19%21.21K | 6,376.68%33.64K | ---2.32K | --878 | ---2.84K | ---1.82K | ---536 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -136.51%-42.72K | 36.68%-20.74K | 9.08%-86.84K | -48.73%-30.08K | 54.93%-5.94K | ---18.06K | ---32.76K | ---95.5K | ---20.22K | ---13.17K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 149.24%46.22K | -29.01%21.69K | 62.91%83.96K | 1,027.79%29.62K | -86.11%5.24K | 18.54K | 30.56K | 51.54K | -3.19K | 37.73K |
Net issuance payments of debt | ---- | ---- | 26.81%-40K | --0 | ---- | ---- | ---- | ---54.65K | --10K | ---5K |
Net common stock issuance | ---- | ---- | -53.45%20K | --0 | ---- | ---- | ---- | --42.96K | --0 | ---- |
Net other financing activities | 149.24%46.22K | -29.01%21.69K | 64.43%103.96K | 324.49%29.62K | 10,794.92%25.24K | --18.54K | --30.56K | --63.22K | ---13.19K | ---236 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 149.24%46.22K | -29.01%21.69K | 62.91%83.96K | 1,027.79%29.62K | -86.11%5.24K | --18.54K | --30.56K | --51.54K | ---3.19K | --37.73K |
Net cash flow | ||||||||||
Beginning cash position | 11.50%2.64K | -63.03%1.69K | -90.59%4.57K | -92.32%2.15K | -16.91%2.85K | --2.37K | --4.57K | --48.53K | --27.98K | --3.43K |
Current changes in cash | 628.13%3.5K | 143.18%950 | 93.45%-2.88K | 98.03%-462 | -102.83%-696 | --480 | ---2.2K | ---43.97K | ---23.41K | --24.56K |
End cash Position | 115.50%6.13K | 11.50%2.64K | -63.03%1.69K | -63.03%1.69K | -92.32%2.15K | --2.85K | --2.37K | --4.57K | --4.57K | --27.98K |
Free cash flow | -136.51%-42.72K | 36.68%-20.74K | 9.08%-86.84K | -48.73%-30.08K | 54.93%-5.94K | ---18.06K | ---32.76K | ---95.5K | ---20.22K | ---13.17K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data