Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 567.03%346.29M | 379.10%308.23M | 307.22%241.41M | 589.35%391.16M | 589.35%391.16M | -19.05%51.92M | -1.53%64.33M | 189.36%59.28M | 76.87%56.74M | 76.87%56.74M |
| -Cash and cash equivalents | 567.03%346.29M | 379.10%308.23M | 307.22%241.41M | 589.35%391.16M | 589.35%391.16M | -19.05%51.92M | -1.53%64.33M | 189.36%59.28M | 76.87%56.74M | 76.87%56.74M |
| Receivables | -39.63%25.97M | -42.58%24.78M | -46.63%22.86M | -44.71%26.95M | -44.71%26.95M | -0.46%43.02M | 42.93%43.15M | 52.93%42.83M | 85.13%48.74M | 85.13%48.74M |
| -Accounts receivable | -39.63%25.97M | -42.58%24.78M | -46.63%22.86M | -44.71%26.95M | -44.71%26.95M | -0.46%43.02M | 42.93%43.15M | 52.93%42.83M | 85.13%48.74M | 85.13%48.74M |
| Inventory | -3.81%11.43M | -12.38%11.49M | -29.46%10.16M | -26.34%10.74M | -26.34%10.74M | -2.62%11.88M | 22.94%13.11M | 42.71%14.41M | 57.41%14.58M | 57.41%14.58M |
| Other current assets | -16.18%17.3M | -19.28%18.91M | -7.31%18.04M | -17.14%18.71M | -17.14%18.71M | -14.32%20.64M | 58.05%23.42M | 37.75%19.46M | 66.44%22.58M | 66.44%22.58M |
| Total current assets | 214.62%400.99M | 152.34%363.39M | 115.08%292.47M | 213.75%447.57M | 213.75%447.57M | -11.27%127.45M | 19.01%144.01M | 87.00%135.98M | 75.59%142.65M | 75.59%142.65M |
| Non current assets | ||||||||||
| Net PPE | 95.98%1.28B | 46.77%961.33M | 23.54%814.26M | 7.19%705.47M | 7.19%705.47M | 0.66%651.43M | 2.65%654.98M | 10.21%659.09M | 11.32%658.17M | 11.32%658.17M |
| -Gross PPE | 33.63%2.29B | 16.91%2B | 7.97%1.83B | 3.87%1.73B | 3.87%1.73B | 4.41%1.71B | 5.14%1.71B | 8.24%1.69B | 8.48%1.67B | 8.48%1.67B |
| -Accumulated depreciation | 4.67%-1.01B | 1.65%-1.04B | 1.97%-1.01B | -1.71%-1.03B | -1.71%-1.03B | -6.86%-1.06B | -6.74%-1.05B | -7.02%-1.03B | -6.70%-1.01B | -6.70%-1.01B |
| Goodwill and other intangible assets | 3.32%143.29M | 12.46%143.11M | 26.57%138.54M | 26.91%115.81M | 26.91%115.81M | 30.60%138.68M | 158.71%127.26M | 183.57%109.46M | 200.11%91.25M | 200.11%91.25M |
| -Goodwill | ---- | ---- | ---- | 0.00%30.6M | 0.00%30.6M | ---- | ---- | ---- | --30.6M | --30.6M |
| -Other intangible assets | ---- | ---- | ---- | 40.48%85.21M | 40.48%85.21M | ---- | ---- | ---- | 99.47%60.65M | 99.47%60.65M |
| Non current accounts receivable | ---- | ---- | ---- | 29.14%10.18M | 29.14%10.18M | ---- | ---- | ---- | --7.89M | --7.89M |
| Financial assets | --120.77M | --117.18M | --110.85M | 8,301.47%108.8M | 8,301.47%108.8M | ---- | ---- | ---- | --1.3M | --1.3M |
| Non current deferred assets | ---- | ---- | ---- | -8.93%6.27M | -8.93%6.27M | ---- | ---- | ---- | --6.89M | --6.89M |
| Non current prepaid assets | --220.61M | --324.14M | 2,888.61%373.04M | 2,410.18%312.34M | 2,410.18%312.34M | ---- | ---- | -90.77%12.48M | -54.87%12.44M | -54.87%12.44M |
| Other non current assets | ---- | ---- | ---- | 1.92%3.77M | 1.92%3.77M | ---- | ---- | ---- | -53.82%3.7M | -53.82%3.7M |
| Total non current assets | 122.93%1.76B | 97.61%1.55B | 83.95%1.44B | 61.54%1.26B | 61.54%1.26B | 3.02%790.11M | 9.95%782.24M | 1.19%781.03M | 18.93%781.63M | 18.93%781.63M |
| Total assets | 135.66%2.16B | 106.12%1.91B | 88.56%1.73B | 85.03%1.71B | 85.03%1.71B | 0.76%917.56M | 11.27%926.25M | 8.58%917.01M | 25.17%924.31M | 25.17%924.31M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 30.80%45.38M | 50.24%39.31M | 11.69%31.86M | 60.07%12.92M | 60.07%12.92M | 816.78%34.69M | 691.44%26.17M | 161.93%28.53M | 8.17%8.07M | 8.17%8.07M |
| -accounts payable | 31.34%45.2M | 52.07%39M | 12.17%31.71M | 145.54%4.98M | 145.54%4.98M | 847.87%34.42M | 748.54%25.64M | 162.96%28.27M | -47.25%2.03M | -47.25%2.03M |
| -Total tax payable | ---- | ---- | ---- | 35.16%7.55M | 35.16%7.55M | ---- | ---- | ---- | 69.63%5.59M | 69.63%5.59M |
| -Due to related parties current | -36.13%175K | -39.66%315K | -39.85%157K | -14.16%394K | -14.16%394K | 79.08%274K | 83.80%522K | 83.80%261K | 40.80%459K | 40.80%459K |
| Current accrued expenses | 2,651.82%27.93M | -19.52%15.99M | -33.98%12.41M | -67.74%23.31M | -67.74%23.31M | -98.88%1.02M | -76.33%19.87M | -73.50%18.8M | 51.51%72.25M | 51.51%72.25M |
| Current debt and capital lease obligation | -32.07%23.5M | -34.37%22.71M | -11.11%30.76M | 3.32%38.85M | 3.32%38.85M | 7.45%34.6M | 16.11%34.6M | --34.6M | -39.66%37.6M | -39.66%37.6M |
| -Current debt | -32.07%23.5M | -34.37%22.71M | -11.11%30.76M | 0.00%34.6M | 0.00%34.6M | 7.45%34.6M | 16.11%34.6M | --34.6M | -41.92%34.6M | -41.92%34.6M |
| -Current capital lease obligation | ---- | ---- | ---- | 41.51%4.25M | 41.51%4.25M | ---- | ---- | ---- | 9.36%3M | 9.36%3M |
| Current deferred liabilities | 32.28%61.57M | -11.23%51.23M | 0.50%54.02M | 14.02%61.2M | 14.02%61.2M | -19.87%46.55M | 1.74%57.71M | -33.53%53.76M | -28.08%53.68M | -28.08%53.68M |
| Current liabilities | 35.54%158.39M | -6.58%129.24M | -4.88%129.05M | -19.57%141.49M | -19.57%141.49M | -36.72%116.85M | -20.39%138.34M | -16.60%135.68M | -10.74%175.91M | -10.74%175.91M |
| Non current liabilities | ||||||||||
| Long term provisions | ---- | ---- | ---- | -1.63%2.9M | -1.63%2.9M | ---- | ---- | ---- | -0.07%2.95M | -0.07%2.95M |
| Long term debt and capital lease obligation | 39.38%541.25M | 34.32%520.21M | 28.93%506.2M | 41.73%503.08M | 41.73%503.08M | 15.34%388.31M | 15.78%387.28M | 86.05%392.62M | 122.19%354.94M | 122.19%354.94M |
| -Long term debt | 34.83%485.08M | 30.76%468.8M | 29.62%471.99M | 46.40%476.82M | 46.40%476.82M | 17.14%359.76M | 16.86%358.53M | 99.80%364.12M | 146.53%325.7M | 146.53%325.7M |
| -Long term capital lease obligation | 96.70%56.17M | 78.79%51.41M | 20.05%34.21M | -10.22%26.26M | -10.22%26.26M | -3.29%28.55M | 3.72%28.75M | -1.01%28.5M | 5.82%29.24M | 5.82%29.24M |
| Non current deferred liabilities | --672.83M | --473.31M | 21,033.70%326.09M | 8,055.90%288.88M | 8,055.90%288.88M | ---- | ---- | -99.02%1.54M | -94.40%3.54M | -94.40%3.54M |
| Other non current liabilities | 2,222.64%425.07M | 2,310.73%425.52M | 4,089.75%423.46M | 72,189.03%401.93M | 72,189.03%401.93M | 367.34%18.3M | 355.98%17.65M | 160.42%10.11M | -7.02%556K | -7.02%556K |
| Total non current liabilities | 303.12%1.64B | 250.44%1.42B | 210.62%1.26B | 227.50%1.21B | 227.50%1.21B | 18.69%406.61M | 17.95%404.93M | 8.67%404.27M | 63.01%369.42M | 63.01%369.42M |
| Total liabilities | 243.39%1.8B | 184.99%1.55B | 156.47%1.38B | 147.80%1.35B | 147.80%1.35B | -0.72%523.47M | 5.07%543.27M | 0.98%539.95M | 28.71%545.33M | 28.71%545.33M |
| Shareholders'equity | ||||||||||
| Share capital | -93.12%13K | -93.12%13K | -93.09%13K | 0.00%13K | 0.00%13K | 0.53%189K | 4.42%189K | 3.87%188K | -92.82%13K | -92.82%13K |
| -common stock | -93.12%13K | -93.12%13K | -93.09%13K | 0.00%13K | 0.00%13K | 0.53%189K | 4.42%189K | 3.87%188K | -92.82%13K | -92.82%13K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -2.27%-2.13B | -1.84%-2.13B | -3.24%-2.15B | -3.06%-2.13B | -3.06%-2.13B | -1.37%-2.08B | -2.16%-2.09B | -1.68%-2.08B | -1.21%-2.06B | -1.21%-2.06B |
| Paid-in capital | 0.80%2.49B | 0.93%2.48B | 1.29%2.48B | 1.42%2.47B | 1.42%2.47B | 1.74%2.47B | 4.63%2.46B | 4.35%2.45B | 3.98%2.44B | 3.98%2.44B |
| Gains losses not affecting retained earnings | -27.25%4.04M | -67.51%3.03M | 42.13%10.61M | 165.33%13.45M | 165.33%13.45M | -38.37%5.55M | 43.36%9.33M | -4.48%7.46M | -45.14%5.07M | -45.14%5.07M |
| Total stockholders'equity | -7.43%364.83M | -5.77%360.88M | -8.68%344.34M | -5.30%358.88M | -5.30%358.88M | 2.80%394.09M | 21.44%382.98M | 21.69%377.05M | 20.40%378.98M | 20.40%378.98M |
| Total equity | -7.43%364.83M | -5.77%360.88M | -8.68%344.34M | -5.30%358.88M | -5.30%358.88M | 2.80%394.09M | 21.44%382.98M | 21.69%377.05M | 20.40%378.98M | 20.40%378.98M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |