(FY)Dec 31, 2012 | (Q4)Dec 31, 2012 | (Q3)Sep 30, 2012 | (Q2)Jun 30, 2012 | (Q1)Mar 31, 2012 | (FY)Dec 31, 2011 | (Q4)Dec 31, 2011 | (Q3)Sep 30, 2011 | (Q2)Jun 30, 2011 | (Q1)Mar 31, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.46%-119.52K | -99.60%-58.82K | -22.32%-19.54K | 22.18%-21.39K | 22.38%-19.77K | 47.08%-98.4K | -157.49%-29.47K | 86.44%-15.97K | 77.69%-27.49K | -764.09%-25.47K |
Net income from continuing operations | 68.02%-125.92K | 54.23%-37.71K | 17.16%-28.45K | 81.51%-28.75K | 74.49%-31.03K | 1.40%-393.81K | 32.82%-82.39K | 74.15%-34.34K | -37.28%-155.44K | -296.67%-121.65K |
Other non cash items | -86.39%34.58K | -17.57%10K | -36.92%5.83K | -94.54%7.5K | -88.20%11.25K | 53.85%254.14K | -90.02%12.13K | -38.67%9.25K | 554.77%137.42K | 1,157.50%95.33K |
Change In working capital | -517.87%-28.18K | -597.73%-31.12K | -66.29%3.07K | 98.46%-146 | -98.94%9 | 467.20%6.74K | 18.03%6.25K | 35,169.23%9.12K | 69.44%-9.48K | -96.85%849 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.46%-119.52K | -99.60%-58.82K | -22.32%-19.54K | 22.18%-21.39K | 22.38%-19.77K | 47.08%-98.4K | -157.49%-29.47K | 86.44%-15.97K | 77.69%-27.49K | -764.09%-25.47K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -204.36%-18.91K | -2,713.57%-18.46K | 0 | 0 | -450 | 35.67%-6.21K | -656 | -5.56K | 0 | 0 |
Net PPE purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | -204.36%-18.91K | -2,713.57%-18.46K | --0 | --0 | ---450 | 35.67%-6.21K | ---656 | ---5.56K | --0 | --0 |
Net business purchase and sale | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -204.36%-18.91K | -2,713.57%-18.46K | --0 | --0 | ---450 | 35.67%-6.21K | ---656 | ---5.56K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 33.44%138.57K | 156.57%77.33K | -8.73%19.51K | -21.92%21.38K | -18.42%20.36K | -46.80%103.85K | 159.31%30.14K | -81.84%21.38K | -79.14%27.38K | 950.12%24.95K |
Net other financing activities | 33.44%138.57K | 156.57%77.33K | -8.73%19.51K | -21.92%21.38K | -18.42%20.36K | -46.80%103.85K | 159.31%30.14K | -81.84%21.38K | -79.14%27.38K | 950.12%24.95K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 33.44%138.57K | 156.57%77.33K | -8.73%19.51K | -21.92%21.38K | -18.42%20.36K | -46.80%103.85K | 159.31%30.14K | -81.84%21.38K | -79.14%27.38K | 950.12%24.95K |
Net cash flow | ||||||||||
Beginning cash position | -92.60%61 | 229.17%158 | -7.58%183 | -35.50%198 | -92.60%61 | -32.62%824 | -87.47%48 | -60.56%198 | -85.54%307 | -32.62%824 |
Current changes in cash | 119.13%146 | 276.92%49 | 83.33%-25 | 86.24%-15 | 126.50%137 | -91.23%-763 | -97.05%13 | -26.05%-150 | 93.28%-109 | -157.44%-517 |
End cash Position | 239.34%207 | 239.34%207 | 229.17%158 | -7.58%183 | -35.50%198 | -92.60%61 | -92.60%61 | -87.47%48 | -60.56%198 | -85.54%307 |
Free cash flow | -32.32%-138.43K | -156.51%-77.28K | 9.25%-19.54K | 22.18%-21.39K | 20.61%-20.22K | 46.52%-104.61K | -158.77%-30.13K | 81.73%-21.53K | 79.31%-27.49K | -764.09%-25.47K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data