(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --2.2M | -69.63%1.6M | -42.92%3.63M | -23.40%5.28M | 7.27%8.83M | --8.83M | 5.22%6.37M | 2.50%4.51M | -54.76%6.89M | 96.99%8.23M |
-Cash and cash equivalents | --2.2M | -69.63%1.6M | -42.92%3.63M | -23.40%5.28M | 7.27%8.83M | --8.83M | 5.22%6.37M | 2.50%4.51M | -54.76%6.89M | 96.99%8.23M |
Receivables | --15.56M | 21.48%14.82M | 27.31%10.9M | 165.25%12.2M | 355.03%11.93M | --11.93M | 135.45%8.56M | 80.38%4.37M | 2,248.31%4.6M | 3,032.36%2.62M |
-Accounts receivable | --6.39M | 45.04%4.71M | 72.64%1.96M | 69.25%3.24M | 684.44%3.86M | --3.86M | --1.13M | --905.03K | 878.49%1.92M | --491.73K |
-Taxes receivable | --8.45M | 28.27%9.45M | 66.90%7.46M | 190.11%7.37M | 214.98%6.56M | --6.56M | 48.65%4.47M | 39.17%3.24M | --2.54M | --2.08M |
-Other receivables | --721.99K | -58.22%663.26K | -50.00%1.48M | 1,010.87%1.59M | 3,219.63%1.5M | --1.5M | 371.50%2.95M | 136.01%228.26K | --142.9K | -45.82%45.33K |
Inventory | --4.58M | -15.66%4.4M | 12.32%4.56M | 599.92%5.21M | 225.09%5.16M | --5.16M | --4.06M | --696.01K | --744.75K | --1.59M |
Prepaid assets | --768.78K | -35.26%960.19K | 0.48%1.5M | 115.64%1.48M | 128.59%1.27M | --1.27M | 260.15%1.5M | 11.52%776.73K | 372.95%687.8K | 157.39%554.35K |
Other current assets | --771.86K | 234.77%453.58K | -84.74%324.35K | --135.49K | ---- | ---- | --2.13M | --771.7K | ---- | --1.62M |
Total current assets | --23.88M | -8.53%22.23M | -7.47%20.92M | 88.15%24.31M | 85.95%27.18M | --27.18M | 116.97%22.6M | 47.95%11.13M | -16.98%12.92M | 226.38%14.62M |
Non current assets | ||||||||||
Net PPE | --51.17M | -12.78%51.05M | 1.43%54.84M | 76.05%58.53M | 64.78%57.63M | --57.63M | 56.57%54.07M | 4.41%32.41M | 966.93%33.25M | 1,220.73%34.98M |
-Gross PPE | --78.84M | 4.12%75.83M | 20.52%74.64M | 97.73%72.83M | 86.48%68.54M | --68.54M | 78.40%61.93M | 20.89%37.7M | 1,068.96%36.83M | 1,284.16%36.75M |
-Accumulated depreciation | ---27.66M | -73.35%-24.78M | -151.82%-19.8M | -298.67%-14.3M | -513.62%-10.9M | ---10.9M | -4,230.50%-7.86M | -3,640.25%-5.29M | -10,212.72%-3.59M | -25,226.61%-1.78M |
Other non current assets | --1.12M | 51.13%1.26M | -60.04%932.31K | -42.93%834.36K | -51.65%834.36K | --834.36K | --2.33M | --1.4M | --1.46M | --1.73M |
Total non current assets | --52.29M | -11.89%52.31M | -1.11%55.78M | 71.04%59.36M | 59.30%58.47M | --58.47M | 63.32%56.4M | 8.93%33.82M | 808.29%34.71M | 996.42%36.7M |
Total assets | --76.17M | -10.91%74.54M | -2.93%76.69M | 75.68%83.67M | 66.89%85.65M | --85.65M | 75.76%79.01M | 16.54%44.94M | 145.71%47.63M | 551.84%51.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --12.98M | -2.73%14.69M | 20.41%14.59M | 105.09%15.1M | 131.50%17.22M | --17.22M | 24.48%12.11M | 179.66%6.82M | 112,928.95%7.36M | 115,162.30%7.44M |
-Current debt | --12.11M | 8.57%13.41M | 15.12%12.48M | 71.42%12.35M | 102.38%14.74M | --14.74M | 13.26%10.84M | 181.69%6.68M | 110,447.29%7.2M | 112,801.32%7.29M |
-Current capital lease obligation | --869.94K | -53.33%1.29M | 65.54%2.1M | 1,604.85%2.76M | 1,523.98%2.47M | --2.47M | 707.92%1.27M | 109.26%142.9K | --161.7K | --152.35K |
Payables | --22.29M | 62.62%23.49M | 144.18%20.04M | 195.82%14.44M | 235.74%10.35M | --10.35M | 303.57%8.21M | 671.84%4.86M | 1,997.00%4.88M | 1,488.42%3.08M |
-accounts payable | --18.39M | 49.43%20.05M | 146.53%18.64M | 174.85%13.42M | 243.70%9.42M | --9.42M | 271.86%7.56M | 671.84%4.86M | 1,997.00%4.88M | 1,311.70%2.74M |
-Total tax payable | --3.66M | 297.70%3.17M | 60.45%782.6K | --796.5K | 136.08%750.7K | --750.7K | --487.76K | ---- | ---- | --317.99K |
-Other payable | --238.2K | 17.08%265.88K | 291.27%613.98K | --227.08K | 629.64%182.8K | --182.8K | --156.92K | ---- | ---- | --25.05K |
Current accrued expenses | --2.57M | 23.26%2.95M | -12.71%2.68M | --2.39M | 468.11%2.18M | --2.18M | --3.08M | ---- | ---- | --383.81K |
Current deferred liabilities | ---- | ---- | ---- | ---- | --0 | --0 | --739.36K | --868.82K | --1.12M | --1.29M |
Other current liabilities | --2.81M | -30.98%2.35M | 198.31%3.17M | 353.21%3.4M | 353.80%3.4M | --3.4M | --1.06M | --624.45K | --750K | --750K |
Current liabilities | --40.65M | 23.02%43.47M | 60.64%40.47M | 150.30%35.34M | 156.06%33.16M | --33.16M | 114.17%25.2M | 329.21%13.17M | 5,798.82%14.12M | 6,355.54%12.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --6.19M | 85.75%7.25M | -71.20%934.5K | 1,123.19%3.9M | 142.95%3.21M | --3.21M | 156.99%3.24M | 368.11%1.92M | 2,335.45%319.06K | 8,533.71%1.32M |
-Long term debt | --5.74M | 174.45%6.74M | -99.45%12.13K | 2,720.84%2.45M | 94.62%1.74M | --1.74M | 172.82%2.2M | 1,231.02%1.72M | 564.24%87.02K | 5,753.93%895.83K |
-Long term capital lease obligation | --450.4K | -64.61%512.48K | -11.55%922.38K | 524.03%1.45M | 244.75%1.47M | --1.47M | 128.93%1.04M | -26.91%206.07K | --232.04K | --425.39K |
Long term provisions | --19.18M | 2.41%19.58M | 21.59%17.7M | 202.73%19.12M | 168.36%16.77M | --16.77M | 222.23%14.56M | 32.37%6.18M | --6.32M | --6.25M |
Total non current liabilities | --25.37M | 16.54%26.83M | 4.68%18.64M | 246.99%23.02M | 163.92%19.98M | --19.98M | 162.97%17.8M | 33.27%8.1M | 50,542.19%6.63M | 49,377.47%7.57M |
Total liabilities | --66.02M | 20.46%70.3M | 37.47%59.11M | 181.22%58.36M | 158.96%53.14M | --53.14M | 132.00%43M | 132.55%21.27M | 8,120.92%20.75M | 9,405.05%20.52M |
Shareholders'equity | ||||||||||
Share capital | --97M | 8.62%90.78M | 15.73%89.79M | 36.45%83.58M | 35.73%82.37M | --82.37M | 39.60%77.58M | 7.62%61.37M | 36.64%61.25M | 87.89%60.69M |
-common stock | --97M | 8.62%90.78M | 15.73%89.79M | 36.45%83.58M | 35.73%82.37M | --82.37M | 39.60%77.58M | 7.62%61.37M | 36.64%61.25M | 87.89%60.69M |
Retained earnings | ---118.3M | -36.06%-115.55M | -51.60%-100.55M | -56.13%-84.93M | -54.13%-76.23M | ---76.23M | -44.62%-66.32M | -31.08%-57.92M | -30.77%-54.39M | -31.51%-49.46M |
Gains losses not affecting retained earnings | --1.8M | 2.57%1.74M | 49.32%1.77M | 2.73%1.69M | 26.63%1.79M | --1.79M | --1.19M | --1.67M | -89.58%1.65M | -10.92%1.42M |
Other equity interest | --29.66M | 9.25%27.28M | 12.76%26.56M | 35.93%24.97M | 35.39%24.57M | --24.57M | 41.07%23.56M | 11.89%18.54M | 23,084.05%18.37M | 59.61%18.15M |
Total stockholders'equity | --10.15M | -83.24%4.24M | -51.18%17.58M | -5.81%25.31M | 5.56%32.51M | --32.51M | 36.30%36.01M | -19.54%23.67M | 40.48%26.87M | 302.24%30.8M |
Total equity | --10.15M | -83.24%4.24M | -51.18%17.58M | -5.81%25.31M | 5.56%32.51M | --32.51M | 36.30%36.01M | -19.54%23.67M | 40.48%26.87M | 302.24%30.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data