(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | (FY)Sep 30, 2019 | (Q4)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 79.60%49.19M | 79.60%49.19M | 5.51%27.39M | 5.51%27.39M | 34.35%25.96M | 34.35%25.96M | 123.99%19.32M | 123.99%19.32M | -24.33%8.63M | -24.33%8.63M |
-Cash and cash equivalents | 79.60%49.19M | 79.60%49.19M | 5.51%27.39M | 5.51%27.39M | 34.35%25.96M | 34.35%25.96M | 123.99%19.32M | 123.99%19.32M | -24.33%8.63M | -24.33%8.63M |
-Accounts receivable | 14.88%28.4M | 14.88%28.4M | 34.20%24.72M | 34.20%24.72M | 22.13%18.42M | 22.13%18.42M | -32.22%15.08M | -32.22%15.08M | 26.57%22.25M | 26.57%22.25M |
-Notes receivable | 48.58%835K | 48.58%835K | 4.27%562K | 4.27%562K | 25.93%539K | 25.93%539K | 4.14%428K | 4.14%428K | 21.24%411K | 21.24%411K |
-Other receivables | -0.73%5.17M | -0.73%5.17M | 101.59%5.21M | 101.59%5.21M | 22.93%2.58M | 22.93%2.58M | 20.46%2.1M | 20.46%2.1M | -3.32%1.75M | -3.32%1.75M |
Current deferred assets | -95.52%123K | -95.52%123K | 3,935.29%2.74M | 3,935.29%2.74M | --68K | --68K | ---- | ---- | ---- | ---- |
Total current assets | 45.82%87.51M | 45.82%87.51M | 24.68%60.01M | 24.68%60.01M | 24.26%48.13M | 24.26%48.13M | -4.30%38.74M | -4.30%38.74M | 12.97%40.48M | 12.97%40.48M |
Non current assets | ||||||||||
-Accumulated depreciation | 18.75%-5.9M | 18.75%-5.9M | -23.83%-7.26M | -23.83%-7.26M | -9.78%-5.86M | -9.78%-5.86M | -17.39%-5.34M | -17.39%-5.34M | -27.42%-4.55M | -27.42%-4.55M |
-Long term equity investment | 31.66%15.02M | 31.66%15.02M | 2.07%11.41M | 2.07%11.41M | -10.12%11.18M | -10.12%11.18M | 2,663.33%12.44M | 2,663.33%12.44M | --450K | --450K |
Non current note receivables | 93.63%10.61M | 93.63%10.61M | 1.61%5.48M | 1.61%5.48M | 15.96%5.39M | 15.96%5.39M | 66.45%4.65M | 66.45%4.65M | -22.97%2.79M | -22.97%2.79M |
-Goodwill | -0.95%135.73M | -0.95%135.73M | -5.14%137.04M | -5.14%137.04M | -4.97%144.46M | -4.97%144.46M | -22.00%152.03M | -22.00%152.03M | -9.08%194.92M | -9.08%194.92M |
Regulatory assets | 28.16%37.79M | 28.16%37.79M | 35.59%29.49M | 35.59%29.49M | 14.75%21.75M | 14.75%21.75M | -39.41%18.95M | -39.41%18.95M | 30.03%31.28M | 30.03%31.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 36.54%2.29M | 36.54%2.29M | 21.73%1.68M | 21.73%1.68M | -73.68%1.38M | -73.68%1.38M | 30.70%5.23M | 30.70%5.23M | --4M | --4M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -36.60%2.54M | -36.60%2.54M | --4M | --4M |
-Current capital lease obligation | 36.54%2.29M | 36.54%2.29M | 21.73%1.68M | 21.73%1.68M | -48.89%1.38M | -48.89%1.38M | --2.69M | --2.69M | ---- | ---- |
-accounts payable | 109.30%3.42M | 109.30%3.42M | -15.29%1.63M | -15.29%1.63M | 6.99%1.93M | 6.99%1.93M | -51.82%1.8M | -51.82%1.8M | -26.66%3.74M | -26.66%3.74M |
-Total tax payable | 30.37%19.38M | 30.37%19.38M | -1.01%14.87M | -1.01%14.87M | -15.90%15.02M | -15.90%15.02M | 58.76%17.86M | 58.76%17.86M | -35.37%11.25M | -35.37%11.25M |
-Other payable | ---- | ---- | ---1K | ---1K | ---- | ---- | --1K | --1K | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.45M | --2.45M |
Current deferred liabilities | --2.75M | --2.75M | ---- | ---- | 981.33%1.32M | 981.33%1.32M | -107.31%-150K | -107.31%-150K | -82.59%2.05M | -82.59%2.05M |
Current liabilities | 26.64%48.77M | 26.64%48.77M | 22.77%38.52M | 22.77%38.52M | 4.02%31.37M | 4.02%31.37M | -7.99%30.16M | -7.99%30.16M | 37.52%32.78M | 37.52%32.78M |
Non current liabilities | ||||||||||
-Long term debt | 31.66%15.02M | 31.66%15.02M | 2.07%11.41M | 2.07%11.41M | -10.12%11.18M | -10.12%11.18M | --12.44M | --12.44M | ---- | ---- |
Non current accrued expenses | 46.11%15.73M | 46.11%15.73M | -0.74%10.77M | -0.74%10.77M | -17.22%10.85M | -17.22%10.85M | 279.41%13.1M | 279.41%13.1M | -9.98%3.45M | -9.98%3.45M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --450K | --450K |
Employee benefits | 48.58%835K | 48.58%835K | 4.27%562K | 4.27%562K | 25.93%539K | 25.93%539K | 4.14%428K | 4.14%428K | 21.24%411K | 21.24%411K |
Regulatory liabilities | 9.70%-3.83M | 9.70%-3.83M | -25.27%-4.24M | -25.27%-4.24M | 15.02%-3.38M | 15.02%-3.38M | -31.91%-3.98M | -31.91%-3.98M | -481.50%-3.02M | -481.50%-3.02M |
Preferred securities outside stock equity | 29.20%19.03M | 29.20%19.03M | 54.49%14.73M | 54.49%14.73M | 71.74%9.54M | 71.74%9.54M | 21.01%5.55M | 21.01%5.55M | 19.14%4.59M | 19.14%4.59M |
Total non current liabilities | 27.68%68.16M | 27.68%68.16M | 15.07%53.38M | 15.07%53.38M | -3.39%46.39M | -3.39%46.39M | 9.06%48.02M | 9.06%48.02M | 6.75%44.03M | 6.75%44.03M |
Shareholders'equity | ||||||||||
Share capital | 1.04%196.03M | 1.04%196.03M | 1.21%194.01M | 1.21%194.01M | 0.25%191.7M | 0.25%191.7M | 0.00%191.23M | 0.00%191.23M | 0.14%191.23M | 0.14%191.23M |
-common stock | 1.04%196.03M | 1.04%196.03M | 1.21%194.01M | 1.21%194.01M | 0.25%191.7M | 0.25%191.7M | 0.00%191.23M | 0.00%191.23M | 0.14%191.23M | 0.14%191.23M |
Gains losses not affecting retained earnings | 220.97%12.15M | 220.97%12.15M | -33.32%3.79M | -33.32%3.79M | -24.10%5.68M | -24.10%5.68M | -7.10%7.48M | -7.10%7.48M | -18.73%8.05M | -18.73%8.05M |
Total equity | 17.01%249.57M | 17.01%249.57M | 2.13%213.29M | 2.13%213.29M | 0.15%208.83M | 0.15%208.83M | -13.71%208.51M | -13.71%208.51M | -6.22%241.64M | -6.22%241.64M |
No Data
No Data