(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 746.94%35.3K | -1,925.57%-72.5K | 67.98%-102.73K | 18.99%-392.44K | 69.27%-62.56K | 96.18%-5.46K | 93.73%-3.58K | -296.73%-320.85K | -242.18%-484.41K | -696.17%-203.53K |
Net income from continuing operations | 512.47%2.76M | -1,980.81%-3.46M | 2,160.05%1.22M | 19.11%-1.03M | 63.63%-489.93K | -74.38%-668.38K | -44.71%183.72K | -149.69%-59.46K | 69.77%-1.28M | -26.13%-1.35M |
Operating gains losses | -540.11%-2.72M | 1,480.81%2.92M | -477.31%-1.92M | 117.03%67.8K | -101.36%-7.19K | 628.69%619.01K | 63.32%-211.39K | 23.70%-332.63K | 48.52%-398.02K | 16,750.58%529.32K |
Depreciation and amortization | 614.41%9.27K | 0.00%1.3K | 0.00%1.3K | -0.02%5.19K | 0.00%1.3K | 0.08%1.3K | -0.08%1.3K | -0.08%1.3K | -0.06%5.19K | -55.58%1.3K |
Other non cash items | --0 | --394.52K | 1,049.31%573.08K | -18.77%521.87K | 970.61%472.01K | --0 | --0 | -78.22%49.86K | -82.98%642.49K | -67.49%44.09K |
Change In working capital | -115.48%-6.6K | 199.83%68.32K | -8.54%18.36K | -34.09%46.74K | -140.61%-38.75K | 250.73%42.62K | 1,721.78%22.79K | 287.85%20.08K | -80.08%70.91K | -48.05%95.42K |
-Change in receivables | -2,835.99%-126.69K | --0 | --0 | --0 | -37.48%12.29K | -207.88%-4.32K | 75.89%-4.56K | 90.51%-3.41K | -119.48%-31.22K | 492.28%19.66K |
-Change in prepaid assets | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 200.00%12K | 377.78%33.33K |
-Change in payables and accrued expense | 253.00%95.09K | 411.93%47.49K | -75.04%5.86K | -48.14%46.74K | -143.17%-12.96K | 100.18%26.94K | -47.07%9.28K | -19.34%23.49K | 85.70%90.13K | -26.70%30.03K |
-Change in other working capital | 25.00%25K | --20.83K | --12.5K | ---- | ---- | --20K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 746.94%35.3K | -1,925.57%-72.5K | 67.98%-102.73K | 18.99%-392.44K | 69.27%-62.56K | 96.18%-5.46K | 93.73%-3.58K | -296.73%-320.85K | -242.18%-484.41K | -696.17%-203.53K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 95.71%-15K | -350K | -100K | |||||||
Net PPE purchase and sale | ---- | ---- | ---- | ---15K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---350K | ---100K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 95.71%-15K | 85.00%-15K | --0 | --0 | --0 | ---350K | ---100K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,730.04%98.58K | 70K | 97.62K | -90.82%101.24K | 11,761.31%95.86K | -97.88%5.39K | 0 | 0 | 457.32%1.1M | -101.20%-822 |
Net issuance payments of debt | 1,730.04%98.58K | --40K | --97.62K | -45.98%101.24K | 11,761.31%95.86K | -93.18%5.39K | --0 | --0 | -5.27%187.4K | -101.20%-822 |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --915.2K | --0 |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,730.04%98.58K | --70K | --97.62K | -90.82%101.24K | 11,761.31%95.86K | -97.88%5.39K | --0 | --0 | 457.32%1.1M | -101.20%-822 |
Net cash flow | ||||||||||
Beginning cash position | 15,398.55%10.69K | 261.57%13.19K | -94.36%18.3K | 476.37%324.49K | --0 | -99.99%69 | -94.50%3.65K | 476.37%324.49K | 225,100.00%56.3K | 4,695.26%628.85K |
Current changes in cash | 194,130.43%133.88K | 30.26%-2.5K | 98.41%-5.11K | -214.17%-306.19K | 106.01%18.3K | -100.62%-69 | -100.65%-3.58K | -3,298.86%-320.85K | 376.58%268.19K | -804.76%-304.36K |
End cash Position | --144.58K | 15,398.55%10.69K | 261.57%13.19K | -94.36%18.3K | -94.36%18.3K | --0 | -99.99%69 | -94.50%3.65K | 476.37%324.49K | 476.37%324.49K |
Free cash flow | 746.94%35.3K | -1,925.57%-72.5K | 67.98%-102.73K | 15.89%-407.44K | 61.90%-77.56K | 96.18%-5.46K | 93.73%-3.58K | -296.73%-320.85K | -242.18%-484.41K | -696.17%-203.53K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data