(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | ||||||||||
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | -2.10%1.84M | 34.65%1.88M | -22.60%1.39M | 175.46%1.8M | 23.68%653.86K | -58.64%528.68K | 159.33%1.28M | -16.59%492.84K | -8.73%590.87K | 20.99%647.4K |
Selling and administrative expenses | -19.93%1.41M | 38.26%1.76M | -26.78%1.27M | 350.10%1.74M | -16.16%386.33K | -57.87%460.78K | 139.12%1.09M | -14.05%457.43K | 34.45%532.22K | 26.00%395.85K |
-Selling and marketing expense | -31.94%412.73K | 166.80%606.42K | 28.09%227.3K | --177.45K | ---- | ---- | ---- | ---- | ---- | ---- |
-General and administrative expense | -13.61%996.81K | 10.33%1.15M | -33.02%1.05M | 304.17%1.56M | -16.16%386.33K | -57.87%460.78K | 139.12%1.09M | -14.05%457.43K | 34.45%532.22K | 26.00%395.85K |
Depreciation amortization depletion | -28.46%852 | 28.06%1.19K | 114.78%930 | -60.24%433 | 251.29%1.09K | -26.71%310 | -28.55%423 | -30.92%592 | -35.27%857 | -65.81%1.32K |
-Depreciation and amortization | -28.46%852 | 28.06%1.19K | 114.78%930 | -60.24%433 | 251.29%1.09K | -26.71%310 | -28.55%423 | -30.92%592 | -35.27%857 | -65.81%1.32K |
Other operating expenses | 269.47%427.35K | -3.61%115.66K | 94.14%120K | -76.80%61.81K | 294.23%266.44K | -63.24%67.59K | 428.04%183.88K | -39.75%34.82K | -76.90%57.79K | 15.27%250.22K |
Operating profit | 2.10%-1.84M | -34.65%-1.88M | 22.60%-1.39M | -175.46%-1.8M | -23.68%-653.86K | 58.64%-528.68K | -159.33%-1.28M | 16.59%-492.84K | 8.73%-590.87K | -20.99%-647.4K |
Net non-operating interest income (expenses) | -1.55K | -536.35%-40K | 3,688.02%9.17K | 242 | 567.44%2.01K | -114.65%-430 | ||||
Non-operating interest income | ---- | ---- | ---- | 3,688.02%9.17K | --242 | ---- | ---- | ---- | 963.49%2.01K | -93.69%189 |
Non-operating interest expense | --1.55K | ---- | --40K | ---- | ---- | ---- | ---- | ---- | ---- | 931.67%619 |
Other net income (expenses) | -63.06%97.96K | 3,388.65%265.21K | -86.17%7.6K | -4.48%54.98K | -91.62%57.56K | 1,415.24%686.48K | 154.59%45.31K | -93.01%17.8K | 276.93%254.43K | -14.60%67.5K |
Special income (charges) | ---- | ---- | ---- | ---- | ---- | -240.00%-170 | 99.70%-50 | 24.71%-16.75K | ---22.25K | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | 240.00%170 | -99.70%50 | -24.71%16.75K | --22.25K | ---- |
Other non-operating income (expenses) | -63.06%97.96K | 3,388.65%265.21K | -86.17%7.6K | -4.48%54.98K | -91.62%57.56K | 1,413.94%686.65K | 31.29%45.36K | -87.51%34.55K | 309.89%276.68K | 9.99%67.5K |
Income before tax | -8.03%-1.74M | -13.00%-1.61M | 17.88%-1.43M | -191.40%-1.74M | -476.99%-596.06K | 112.83%158.11K | -159.75%-1.23M | -42.23%-474.46K | 42.39%-333.58K | -28.88%-579K |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | 5.05%-1.74M | -28.56%-1.83M | 17.88%-1.43M | -191.40%-1.74M | -476.99%-596.06K | 112.83%158.11K | -159.75%-1.23M | -42.23%-474.46K | 42.39%-333.58K | -28.88%-579K |
Net income continuous operations | -8.03%-1.74M | -13.00%-1.61M | 17.88%-1.43M | -191.40%-1.74M | -476.99%-596.06K | 112.83%158.11K | -159.75%-1.23M | -42.23%-474.46K | 42.39%-333.58K | -28.88%-579K |
Net income discontinuous operations | ---- | ---222K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 5.05%-1.74M | -28.56%-1.83M | 17.88%-1.43M | -191.40%-1.74M | -476.99%-596.06K | 112.83%158.11K | -159.75%-1.23M | -42.23%-474.46K | 42.39%-333.58K | -28.88%-579K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 5.05%-1.74M | -28.56%-1.83M | 17.88%-1.43M | -191.40%-1.74M | -476.99%-596.06K | 112.83%158.11K | -159.75%-1.23M | -42.23%-474.46K | 42.39%-333.58K | -28.88%-579K |
Diluted earnings per share | 37.45%-0.0008 | 31.57%-0.0013 | 36.26%-0.0019 | -39.16%-0.0029 | -336.21%-0.0021 | 108.57%0.0009 | -102.88%-0.0104 | -27.80%-0.0051 | 53.85%-0.004 | -12.50%-0.0087 |
Basic earnings per share | 37.45%-0.0008 | 31.57%-0.0013 | 36.26%-0.0019 | -39.16%-0.0029 | -336.21%-0.0021 | 108.57%0.0009 | -102.88%-0.0104 | -27.80%-0.0051 | 53.85%-0.004 | -12.50%-0.0087 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data