(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 509.83%736.2K | 293.80%729.43K | 293.80%729.43K | -5.14%1.36M | -26.24%1.87M | -96.00%120.72K | 4.03%185.23K | 4.03%185.23K | 1,313.31%1.43M | 1,037.99%2.54M |
-Cash and cash equivalents | 509.83%736.2K | 293.80%729.43K | 293.80%729.43K | -5.14%1.36M | -26.24%1.87M | -96.00%120.72K | 4.03%185.23K | 4.03%185.23K | 1,313.31%1.43M | 1,037.99%2.54M |
-Accounts receivable | -6.16%389.14K | -7.77%460.95K | -7.77%460.95K | 44.91%444.94K | 30.09%458.95K | 44.35%414.71K | 81.64%499.79K | 81.64%499.79K | 41.17%307.05K | 55.53%352.81K |
-Accrued interest receivable | --35.85K | --30.57K | --30.57K | --22.23K | --12.99K | ---- | --0 | --0 | ---- | ---- |
Total current assets | 115.65%1.17M | 77.59%1.23M | 77.59%1.23M | 1.55%1.97M | -11.87%2.64M | -83.73%541.1K | 50.52%690.69K | 50.52%690.69K | 303.50%1.94M | 305.88%2.99M |
Non current assets | ||||||||||
-Accumulated depreciation | -27.49%-102.74K | -24.13%-98K | -24.13%-98K | -25.99%-93.25K | -28.12%-88.5K | -25.64%-80.59K | -33.34%-78.95K | -33.34%-78.95K | -36.36%-74.01K | -40.00%-69.08K |
Investment properties | -20.00%32.54K | ---- | ---- | --16.27K | --32.54K | --40.68K | ---- | ---- | ---- | ---- |
Investments and advances | 4.85%50.36M | 5.29%50.36M | 5.29%50.36M | 7.88%49.88M | 10.64%49.11M | 10.17%48.03M | 9.95%47.83M | 9.95%47.83M | 16.76%46.24M | 12.09%44.39M |
-Long term equity investment | 8.41%25.32M | 9.36%25.49M | 9.36%25.49M | 8.91%25.71M | 10.36%25.88M | -1.62%23.35M | 10.83%23.31M | 10.83%23.31M | 10.75%23.6M | 7.85%23.45M |
Regulatory assets | 2.48%424.99K | -1.65%491.52K | -1.65%491.52K | 24.14%467.17K | 33.77%471.93K | 44.35%414.71K | 81.64%499.79K | 81.64%499.79K | 73.01%376.32K | 55.53%352.81K |
Total assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --69.27K | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | --2.63M | -12.71%2.47M | -12.71%2.47M | ---- | ---- | ---- | --2.82M | --2.82M | 100.84%3.95M | 70.95%3.37M |
-Total tax payable | 8.36%27.06M | 9.12%27.25M | 9.12%27.25M | 9.47%27.41M | 10.99%27.6M | -0.72%24.97M | 11.20%24.97M | 11.20%24.97M | 11.84%25.04M | 9.09%24.86M |
-Other payable | 4.99%56.12K | 4.99%56.12K | 4.99%56.12K | -24.85%53.45K | -11.38%53.45K | 3.90%53.45K | 3.90%53.45K | 3.90%53.45K | --71.12K | --60.32K |
Current liabilities | -4.93%2.63M | -12.71%2.47M | -12.71%2.47M | -22.00%3.08M | -15.96%2.83M | 4.61%2.76M | 18.86%2.82M | 18.86%2.82M | 50.47%3.95M | 28.14%3.37M |
Non current liabilities | ||||||||||
-Long term debt | --24.7K | 1,475.55%29.38K | 1,475.55%29.38K | 358.52%33.99K | 198.84%38.52K | --0 | -92.11%1.87K | -92.11%1.87K | -74.34%7.41K | -62.19%12.89K |
Non current accrued expenses | --23.74K | 1,631.43%28.48K | 1,631.43%28.48K | 405.09%33.23K | 229.83%37.98K | --0 | -92.31%1.65K | -92.31%1.65K | -75.00%6.58K | -63.16%11.51K |
Long term provisions | 8.30%25.29M | 9.25%25.46M | 9.25%25.46M | 8.80%25.67M | 10.26%25.84M | -1.54%23.35M | 10.95%23.31M | 10.95%23.31M | 10.86%23.6M | 7.96%23.44M |
Trust preferred securities | -20.00%32.54K | ---- | ---- | --16.27K | --32.54K | --40.68K | ---- | ---- | ---- | ---- |
Total non current liabilities | 7.04%29.69M | 6.90%29.71M | 6.90%29.71M | 5.18%30.49M | 7.78%30.43M | -0.22%27.74M | 11.93%27.79M | 11.93%27.79M | 15.89%28.99M | 11.06%28.23M |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M |
-common stock | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M | 0.00%7.45M |
Additional paid-in capital | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M |
Total equity | 6.11%51.64M | 6.33%51.7M | 6.33%51.7M | 7.52%51.96M | 9.18%51.87M | 3.44%48.67M | 10.29%48.62M | 10.29%48.62M | 20.31%48.32M | 17.52%47.51M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.