(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.73%73.81M | 36.00%71.8M | 36.00%71.8M | 197.60%60.14M | 460.76%52.8M | 460.76%52.8M | -14.81%20.21M | -66.89%9.42M | -66.89%9.42M | -62.84%23.72M |
-Cash and cash equivalents | 72.81%57.23M | 13.24%51.62M | 13.24%51.62M | 63.88%33.12M | 384.15%45.58M | 384.15%45.58M | -14.81%20.21M | -66.89%9.42M | -66.89%9.42M | -62.84%23.72M |
-Short-term investments | -38.64%16.58M | 179.84%20.19M | 179.84%20.19M | --27.02M | --7.21M | --7.21M | ---- | ---- | ---- | ---- |
-Accounts receivable | 14.54%56.96M | -6.97%56.71M | -6.97%56.71M | -24.32%49.73M | 1.56%60.96M | 1.56%60.96M | -16.00%65.71M | 6.45%60.02M | 6.45%60.02M | -19.73%78.22M |
-Taxes receivable | --290K | --358K | --358K | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
-Other receivables | -53.57%9.11M | -38.71%4.06M | -38.71%4.06M | --19.63M | -78.08%6.62M | -78.08%6.62M | ---- | 1,491.36%30.22M | 1,491.36%30.22M | ---- |
Inventory | 12.34%22.09M | 0.43%27.97M | 0.43%27.97M | 51.22%19.66M | 76.14%27.85M | 76.14%27.85M | -63.27%13M | -69.78%15.81M | -69.78%15.81M | -12.37%35.4M |
Prepaid assets | ---- | -34.35%6.02M | -34.35%6.02M | ---- | -48.75%9.18M | -48.75%9.18M | 57.03%40.99M | -25.27%17.9M | -25.27%17.9M | -26.29%26.11M |
Restricted cash | 24.44%14.4M | -64.48%16.29M | -64.48%16.29M | -77.58%11.57M | -5.97%45.86M | -5.97%45.86M | 5.77%51.61M | -0.02%48.77M | -0.02%48.77M | -8.43%48.8M |
Total current assets | 9.19%176.65M | -9.86%183.21M | -9.86%183.21M | -15.53%161.78M | 11.60%203.26M | 11.60%203.26M | -9.76%191.52M | -14.15%182.14M | -14.15%182.14M | -26.93%212.24M |
Non current assets | ||||||||||
Net PPE | -5.52%21.13M | -12.40%21.37M | -12.40%21.37M | -1.50%22.36M | -5.70%24.39M | -5.70%24.39M | -18.78%22.7M | -10.92%25.86M | -10.92%25.86M | -11.83%27.95M |
-Gross PPE | -5.52%21.13M | -13.30%65.32M | -13.30%65.32M | -1.50%22.36M | -11.45%75.33M | -11.45%75.33M | -18.78%22.7M | -1.05%85.07M | -1.05%85.07M | -11.83%27.95M |
-Accumulated depreciation | ---- | 13.73%-43.95M | 13.73%-43.95M | ---- | 13.96%-50.95M | 13.96%-50.95M | ---- | -3.98%-59.21M | -3.98%-59.21M | ---- |
Goodwill and other intangible assets | -3.98%9.61M | -4.17%9.8M | -4.17%9.8M | -4.48%10.01M | -4.12%10.22M | -4.12%10.22M | -70.95%10.48M | -72.69%10.66M | -72.69%10.66M | 0.47%36.08M |
-Goodwill | ---- | 0.00%8.91M | 0.00%8.91M | ---- | 0.00%8.91M | 0.00%8.91M | ---- | -40.14%8.91M | -40.14%8.91M | ---- |
-Other intangible assets | --9.61M | -32.37%890K | -32.37%890K | ---- | -25.01%1.32M | -25.01%1.32M | ---- | -92.74%1.76M | -92.74%1.76M | ---- |
Total non current assets | -0.14%70.27M | -4.02%69.69M | -4.02%69.69M | 10.81%70.37M | 55.33%72.62M | 55.33%72.62M | -19.92%63.5M | -43.59%46.75M | -43.59%46.75M | -0.39%79.3M |
Total assets | 6.36%246.92M | -8.33%252.91M | -8.33%252.91M | -8.97%232.14M | 20.53%275.88M | 20.53%275.88M | -12.52%255.02M | -22.42%228.88M | -22.42%228.88M | -21.22%291.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.51%65.58M | 21.46%60.82M | 21.46%60.82M | -29.99%55.34M | -34.72%50.07M | -34.72%50.07M | -0.01%79.04M | 3.38%76.7M | 3.38%76.7M | -44.80%79.05M |
-accounts payable | 45.66%56.16M | 26.56%60.82M | 26.56%60.82M | -43.11%38.55M | -36.73%48.06M | -36.73%48.06M | 13.34%67.77M | 13.20%75.96M | 13.20%75.96M | -40.92%59.8M |
-Total tax payable | ---- | --0 | --0 | -91.59%115K | 170.97%2.02M | 170.97%2.02M | 126.32%1.37M | -53.41%744K | -53.41%744K | -88.71%604K |
-Other payable | -43.47%9.42M | ---- | ---- | 68.35%16.67M | ---- | ---- | -46.89%9.9M | ---- | ---- | -49.11%18.64M |
Current debt and capital lease obligation | 10.94%43.36M | -39.24%39.92M | -39.24%39.92M | -48.82%39.08M | 83.80%65.7M | 83.80%65.7M | -5.85%76.37M | -57.07%35.75M | -57.07%35.75M | -11.36%81.11M |
-Current debt | 9.12%40.79M | -41.51%37.28M | -41.51%37.28M | -49.66%37.38M | 96.93%63.74M | 96.93%63.74M | -3.07%74.27M | -59.01%32.37M | -59.01%32.37M | -9.45%76.62M |
-Current capital lease obligation | 50.91%2.56M | 34.57%2.64M | 34.57%2.64M | -19.13%1.7M | -41.97%1.96M | -41.97%1.96M | -53.19%2.1M | -21.66%3.38M | -21.66%3.38M | -34.76%4.49M |
Current liabilities | 16.25%114.7M | -18.10%113.4M | -18.10%113.4M | -36.66%98.67M | 12.62%138.46M | 12.62%138.46M | -8.39%155.78M | -30.16%122.95M | -30.16%122.95M | -28.70%170.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.75%1.81M | -4.72%3.03M | -4.72%3.03M | 244.99%2.31M | 163.76%3.18M | 163.76%3.18M | -65.25%669K | -54.71%1.21M | -54.71%1.21M | 19.27%1.93M |
-Long term capital lease obligation | -21.75%1.81M | -4.72%3.03M | -4.72%3.03M | 244.99%2.31M | 163.76%3.18M | 163.76%3.18M | -65.25%669K | -54.71%1.21M | -54.71%1.21M | 19.27%1.93M |
Total non current liabilities | -21.75%1.81M | -4.72%3.03M | -4.72%3.03M | 244.99%2.31M | 163.76%3.18M | 163.76%3.18M | -92.81%669K | -89.12%1.21M | -89.12%1.21M | 49.29%9.31M |
Total liabilities | 15.38%116.51M | -17.80%116.43M | -17.80%116.43M | -35.46%100.98M | 14.09%141.64M | 14.09%141.64M | -12.77%156.45M | -33.65%124.15M | -33.65%124.15M | -26.71%179.35M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12M | 0.00%12M | 0.00%12M | 20.00%12M | 20.00%12M | 20.00%12M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
-common stock | 0.00%12M | 0.00%12M | 0.00%12M | 20.00%12M | 20.00%12M | 20.00%12M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Retained earnings | -2.92%65.34M | 1.55%71.09M | 1.55%71.09M | 2.69%67.3M | -0.66%70M | -0.66%70M | -15.53%65.54M | -4.09%70.47M | -4.09%70.47M | -15.10%77.59M |
Paid-in capital | 0.00%91.45M | 0.00%91.45M | 0.00%91.45M | --91.45M | --91.45M | --91.45M | ---- | ---- | ---- | ---- |
Total stockholders'equity | -0.58%130.41M | 1.67%136.48M | 1.67%136.48M | 33.07%131.17M | 28.17%134.23M | 28.17%134.23M | -12.13%98.57M | -2.94%104.73M | -2.94%104.73M | -10.50%112.18M |
Total equity | -0.58%130.41M | 1.67%136.48M | 1.67%136.48M | 33.07%131.17M | 28.17%134.23M | 28.17%134.23M | -12.13%98.57M | -2.94%104.73M | -2.94%104.73M | -10.50%112.18M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data