(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | ||||||||
Net income from continuing operations | -55.75%-176K | 95.75%-113K | 82.69%-2.66M | 52.77%-15.34M | -189.89%-32.49M | 1.45%36.14M | 20.76%35.63M | --29.5M |
Other non cash items | -448.16%-13.5M | 22.61%3.88M | -36.66%3.16M | -38.47%4.99M | 48.86%8.11M | 15.30%5.45M | 10.96%4.73M | --4.26M |
Change In working capital | 149.31%4.37M | 29.12%-8.86M | -262.31%-12.5M | 119.93%7.7M | -29.51%-38.65M | -427.04%-29.84M | -177.32%-5.66M | --7.32M |
-Change in receivables | -67.36%10.16M | 184.99%31.11M | -206.99%-36.61M | -63.89%34.22M | 308.86%94.76M | -43.66%-45.37M | -925.92%-31.58M | --3.82M |
-Change in inventory | 99.91%-14K | -253.69%-14.8M | 197.47%9.63M | 26.60%-9.88M | -150.63%-13.46M | 389.21%26.58M | -53.98%5.43M | --11.81M |
-Change in other current assets | -689.24%-10.71M | -154.15%-1.36M | 46.98%2.51M | 5,266.67%1.71M | ---33K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -402.97%-4.59M | -86.00%1.51M | -8.04%10.81M | 125.52%11.76M | -388.37%-46.08M | -62.55%15.98M | -12.12%42.67M | --48.55M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | ||||||||
Net PPE purchase and sale | 156.72%20.3M | 723.25%7.91M | -140.80%-1.27M | 34.37%-527K | 77.84%-803K | -75.58%-3.62M | 50.54%-2.06M | ---4.17M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---397K | --0 | ---1.32M | --0 |
Net business purchase and sale | ---- | ---- | --27.61M | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 70.44%-9.25M | ---31.29M | --0 | ---- | ---- | ---- | ---5.82M | --0 |
Net other investing changes | 915.84%29.57M | --2.91M | ---- | -919.92%-20.74M | 66.34%-2.03M | -785.63%-6.04M | -573.61%-682K | --144K |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 310.14%42.47M | -176.15%-20.21M | 227.40%26.54M | -164.99%-20.83M | 234.05%32.05M | 42.83%-23.91M | -17.58%-41.82M | ---35.57M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | ||||||||
Net issuance payments of debt | -194.34%-19.02M | 12,697.50%20.16M | 88.28%-160K | 96.47%-1.37M | -458.34%-38.68M | 158.62%10.8M | 137.52%4.17M | ---11.13M |
Net common stock issuance | --0 | --31.52M | --0 | ---- | --85M | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---250K | ---- | ---75K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -157.32%-25.49M | 635.14%44.47M | 38.11%-8.31M | -177.10%-13.43M | 2,726.95%17.41M | 124.83%616K | 84.98%-2.48M | ---16.52M |
Net cash flow | ||||||||
Beginning cash position | 280.73%33.84M | 148.00%8.89M | -476.90%-18.52M | 708.06%4.91M | -89.42%608K | -35.97%5.75M | -25.83%8.98M | --12.11M |
Current changes in cash | -51.93%12.39M | -11.24%25.78M | 229.09%29.04M | -764.80%-22.5M | 146.27%3.38M | -347.89%-7.31M | 53.84%-1.63M | ---3.54M |
Effect of exchange rate changes | 231.88%1.09M | 49.57%-825K | -75.35%-1.64M | -201.30%-933K | -57.62%921K | 236.15%2.17M | -488.32%-1.6M | --411K |
End cash Position | 39.83%47.32M | 280.73%33.84M | 148.00%8.89M | -476.90%-18.52M | 708.06%4.91M | -89.42%608K | -35.97%5.75M | --8.98M |
Free cash flow | -821.53%-5.87M | -91.30%813K | -15.97%9.35M | 123.47%11.13M | -483.62%-47.4M | -68.31%12.36M | -9.31%38.99M | --42.99M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data