(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.54%3.14B | 9.54%3.14B | 9.95%2.98B | 9.29%2.87B | 9.29%2.87B | -9.37%2.71B | -5.43%2.62B | --2.62B | 2.93%2.99B | -2.60%2.78B |
-Cash and cash equivalents | 16.77%1.91B | 16.77%1.91B | 7.88%1.82B | 8.69%1.64B | 8.69%1.64B | -6.98%1.68B | 3.82%1.5B | --1.5B | 8.23%1.81B | -9.80%1.45B |
-Short-term investments | -0.04%1.23B | -0.04%1.23B | 13.35%1.17B | 10.09%1.23B | 10.09%1.23B | -13.04%1.03B | -15.54%1.12B | --1.12B | -4.25%1.18B | 6.70%1.33B |
-Accounts receivable | 61.85%153.41M | 61.85%153.41M | 30.89%109.19M | 4.06%94.78M | 4.06%94.78M | -22.52%83.42M | 54.84%91.08M | --91.08M | 56.10%107.67M | -36.32%58.82M |
-Taxes receivable | -36.86%12.7M | -36.86%12.7M | -57.47%7.78M | 3.32%20.11M | 3.32%20.11M | 377.02%18.29M | 29.30%19.47M | --19.47M | -47.31%3.83M | 711.15%15.06M |
-Other receivables | 357.10%641.59M | 357.10%641.59M | 422.82%741.36M | -49.25%140.36M | -49.25%140.36M | -51.55%141.8M | -44.86%276.59M | --276.59M | 140.19%292.69M | 152.43%501.62M |
Inventory | -25.94%2.09B | -25.94%2.09B | -15.15%2.57B | -6.80%2.82B | -6.80%2.82B | -7.86%3.03B | 4.76%3.03B | --3.03B | -0.99%3.29B | -5.32%2.89B |
Prepaid assets | --0 | --0 | --0 | --129.12M | --129.12M | ---- | --0 | --0 | ---- | ---- |
Total current assets | -0.74%6.04B | -0.74%6.04B | 6.73%6.42B | 0.35%6.09B | 0.35%6.09B | -10.24%6.01B | -3.23%6.07B | --6.07B | 3.89%6.7B | 0.15%6.27B |
Non current assets | ||||||||||
Net PPE | 1.05%2.26B | 1.05%2.26B | 5.76%2.26B | 3.53%2.24B | 3.53%2.24B | -11.83%2.13B | -13.25%2.16B | --2.16B | -4.14%2.42B | 6.50%2.49B |
-Gross PPE | 2.88%3.89B | 2.88%3.89B | 5.76%2.26B | 8.50%3.78B | 8.50%3.78B | -11.83%2.13B | -9.55%3.49B | --3.49B | -4.14%2.42B | 11.16%3.86B |
-Accumulated depreciation | -5.54%-1.63B | -5.54%-1.63B | ---- | -16.59%-1.55B | -16.59%-1.55B | ---- | 2.81%-1.33B | ---1.33B | ---- | -20.80%-1.36B |
Goodwill and other intangible assets | -1.30%1.16B | -1.30%1.16B | 2.21%1.18B | -1.99%1.17B | -1.99%1.17B | -18.47%1.15B | -17.91%1.19B | --1.19B | -3.59%1.42B | 9.63%1.45B |
-Goodwill | 0.10%305.23M | 0.10%305.23M | 1.50%310.47M | -0.07%304.94M | -0.07%304.94M | -22.90%305.89M | -24.96%305.16M | --305.16M | -3.39%396.73M | 10.58%406.67M |
-Other intangible assets | -1.79%850.22M | -1.79%850.22M | 2.47%868.88M | -2.64%865.68M | -2.64%865.68M | -16.74%847.91M | -15.17%889.17M | --889.17M | -3.66%1.02B | 9.27%1.05B |
Defined pension benefit | 10.83%9.34M | 10.83%9.34M | -44.38%8.36M | -44.38%8.43M | -44.38%8.43M | 134.98%15.03M | 128.22%15.16M | --15.16M | -6.48%6.4M | 7.42%6.64M |
Total non current assets | 4.13%11.31B | 4.13%11.31B | 4.31%11.16B | 3.08%10.86B | 3.08%10.86B | 0.73%10.7B | -1.53%10.53B | --10.53B | -1.72%10.62B | 5.27%10.7B |
Total assets | 2.38%17.35B | 2.38%17.35B | 5.18%17.57B | 2.08%16.95B | 2.08%16.95B | -3.51%16.71B | -2.16%16.6B | --16.6B | 0.38%17.32B | 3.32%16.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.19%733.34M | 9.19%733.34M | 2.86%720.28M | 5.50%671.59M | 5.50%671.59M | 19.18%700.24M | 8.42%636.59M | --636.59M | 4.57%587.57M | 14.46%587.17M |
-accounts payable | -7.96%117.27M | -7.96%117.27M | -7.12%140.02M | 2.16%127.41M | 2.16%127.41M | 73.04%150.76M | 50.46%124.71M | --124.71M | -8.75%87.12M | -7.98%82.89M |
-Total tax payable | -67.97%11.5M | -67.97%11.5M | 17.70%18.26M | 33.92%35.91M | 33.92%35.91M | -44.43%15.51M | 3.46%26.82M | --26.82M | -42.00%27.91M | -46.97%25.92M |
-Other payable | 18.94%604.56M | 18.94%604.56M | 5.25%562M | 4.78%508.27M | 4.78%508.27M | 13.00%533.98M | 1.40%485.06M | --485.06M | 12.97%472.54M | 27.90%478.36M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.09M | ---- |
Current debt and capital lease obligation | 70.47%1.86B | 70.47%1.86B | -19.17%2.22B | -32.03%1.09B | -32.03%1.09B | 196.52%2.75B | 33.20%1.6B | --1.6B | 6.37%926.89M | 12.21%1.2B |
-Current debt | 76.65%1.8B | 76.65%1.8B | -19.78%2.16B | -33.37%1.02B | -33.37%1.02B | 213.95%2.69B | 37.47%1.53B | --1.53B | 8.01%857.05M | 13.28%1.11B |
-Current capital lease obligation | -19.46%56.4M | -19.46%56.4M | 9.22%63M | -3.99%70.02M | -3.99%70.02M | -17.41%57.68M | -19.31%72.93M | --72.93M | -10.35%69.84M | 0.50%90.39M |
Other current liabilities | 34.54%12.15M | 34.54%12.15M | -30.90%17.6M | 27.35%9.03M | 27.35%9.03M | --25.47M | -7.68%7.09M | --7.09M | ---- | -31.15%7.68M |
Current liabilities | 41.26%2.81B | 41.26%2.81B | -15.56%3.13B | -15.96%1.99B | -15.96%1.99B | 119.40%3.71B | 22.92%2.37B | --2.37B | 7.55%1.69B | 14.05%1.93B |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | --44.55M | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | -15.94%3.96B | -15.94%3.96B | 34.34%3.96B | 11.26%4.71B | 11.26%4.71B | -45.67%2.95B | -9.83%4.24B | --4.24B | 5.51%5.43B | -1.33%4.7B |
-Long term debt | -20.60%2.93B | -20.60%2.93B | 45.54%2.99B | 9.93%3.69B | 9.93%3.69B | -53.87%2.05B | -8.46%3.36B | --3.36B | 8.09%4.45B | -4.15%3.67B |
-Long term capital lease obligation | 0.88%1.03B | 0.88%1.03B | 8.63%971.67M | 16.30%1.02B | 16.30%1.02B | -8.19%894.46M | -14.69%879.57M | --879.57M | -4.86%974.23M | 10.18%1.03B |
Other non current liabilities | ---- | ---- | --57.14M | ---- | ---- | ---- | -16.06%4.99M | --4.99M | --29.46M | 29.11%5.95M |
Total non current liabilities | -12.86%4.41B | -12.86%4.41B | 31.63%4.39B | 9.37%5.06B | 9.37%5.06B | -43.28%3.33B | -9.65%4.63B | --4.63B | 5.00%5.88B | -1.13%5.12B |
Total liabilities | 2.43%7.23B | 2.43%7.23B | 6.78%7.52B | 0.79%7.06B | 0.79%7.06B | -6.95%7.04B | -0.74%7B | --7B | 5.56%7.57B | 2.61%7.05B |
Shareholders'equity | ||||||||||
Share capital | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | --164.53M | 0.00%164.53M | 0.00%164.53M |
-common stock | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | 0.00%164.53M | --164.53M | 0.00%164.53M | 0.00%164.53M |
Retained earnings | 3.47%9.23B | 3.47%9.23B | --8.99B | 3.88%8.92B | 3.88%8.92B | ---- | --8.59B | --8.59B | ---- | ---- |
Paid-in capital | 0.00%13.3M | 0.00%13.3M | --13.3M | 0.00%13.3M | 0.00%13.3M | ---- | --13.3M | --13.3M | ---- | ---- |
Other equity interest | 2.12%-38.17M | 2.12%-38.17M | ---38.6M | 1.43%-38.99M | 1.43%-38.99M | ---- | ---39.56M | ---39.56M | ---- | ---- |
Total stockholders'equity | 3.45%7.86B | 3.45%7.86B | 3.84%7.7B | 3.23%7.59B | 3.23%7.59B | -0.85%7.42B | -4.45%7.36B | --7.36B | -1.88%7.48B | 6.33%7.7B |
Noncontrolling interests | -1.31%2.27B | -1.31%2.27B | 4.60%2.35B | 2.31%2.3B | 2.31%2.3B | -0.82%2.25B | 1.28%2.24B | --2.24B | -7.76%2.27B | -4.01%2.22B |
Total equity | 2.35%10.12B | 2.35%10.12B | 4.02%10.06B | 3.01%9.89B | 3.01%9.89B | -0.84%9.67B | -3.17%9.6B | --9.6B | -3.31%9.75B | 3.83%9.92B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data