Bitdeer Technologies
BTDR
TeraWulf
WULF
The9 Ltd
NCTY
Bit Digital
BTBT
IREN Ltd
IREN
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -7.66%765.99M | 11.93%785.86M | 5.37%840.13M | 43.48%5.07B | 24.26%2.74B | 76.79%829.52M | 77.91%702.11M | 71.76%797.28M | 13.65%3.53B | 28.18%2.2B |
Deferred tax | -20.51%363.68M | -2.92%368.21M | 2.13%387.03M | ---- | ---- | 79.91%457.54M | 42.94%379.29M | 31.69%378.95M | ---- | ---- |
Other non cash items | -3.83%95.47M | 139.33%79.58M | -68.38%17.41M | 3.36%991.78M | -7.81%804.21M | 3,597.09%99.27M | 2,475.21%33.25M | -35.93%55.06M | -8.22%959.52M | 16.80%872.3M |
Change In working capital | -99.37%5.02M | -221.57%-662.19M | 831.38%1.49B | -87.88%89.01M | -103.26%-664.77M | 67.77%799.26M | 41.04%-205.92M | -82.82%160.45M | 141.67%734.28M | 75.76%-327.05M |
-Change in receivables | -20.31%127.12M | 103.65%8.9M | 518.46%854.16M | -223.12%-373.09M | -1.05%-426.81M | -18.70%159.52M | -32.79%-243.91M | -80.63%138.11M | 133.24%303.02M | 59.38%-422.39M |
-Change in inventory | -549.54%-456.2M | -48.59%-325.61M | -16.40%219.43M | 176.87%494.92M | 179.89%350.1M | 123.86%101.48M | 26.01%-219.13M | 653.84%262.47M | 55.89%-643.88M | 204.60%125.09M |
-Change in prepaid assets | ---- | ---- | ---- | -1.40%-480.98M | ---- | ---- | ---- | ---- | -15.49%-474.35M | ---- |
-Change in other current assets | ---- | ---- | ---- | -395.24%-75.24M | ---- | ---- | ---- | ---- | -82.10%25.49M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -46.21%1.17B | -67.85%167.42M | 114.39%2.62B | 17.82%5.02B | -0.93%1.1B | 69.87%2.18B | 39.17%520.82M | -18.30%1.22B | 224.10%4.26B | 573.17%1.11B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -27.36%-182.51M | -2.42%-158.58M | 18.69%-59.33M | ---- | ---- | 27.28%-143.3M | 1.95%-154.83M | 21.47%-72.97M | ---- | ---- |
Net intangibles purchase and sale | -277.59%-119.44M | 44.29%-55.64M | 35.79%-49.07M | -2.39%-287.7M | -275.79%-79.78M | 71.14%-31.63M | -141.08%-99.87M | 29.72%-76.42M | -7.72%-280.98M | -116.33%-21.23M |
Net business purchase and sale | ---20M | --10M | ---10M | --0 | --0 | --0 | --0 | --0 | ---562.35M | ---562.35M |
Net investment purchase and sale | --0 | --0 | --0 | -306.61%-69.81M | -155.17%-31.44M | -100.71%-16.72M | -1,192.81%-18.71M | 78.07%-2.94M | 134.01%33.79M | 284.26%56.98M |
Net other investing changes | ---1.17M | ---51.8M | ---86.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -296.81%-144.09M | -1,046.08%-178.02M | -41.43%64.68M | 118.48%100.91M | 87.09%-67.21M | 137.01%73.21M | -116.25%-15.53M | 43.78%110.44M | -3,671.80%-546.09M | -9,444.53%-520.68M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | --0 | --0 | 60.00%-1B | 79.49%-1B | --0 | --0 | --0 | -600.00%-2.5B | -1,075.00%-4.88B |
Net common stock issuance | 65.26%-59.54M | ---227.73M | -235.92%-60.06M | -108.66%-223.27M | -101.13%-34.02M | 25.53%-171.37M | --0 | 71.42%-17.88M | 440.73%2.58B | 2,166.61%3B |
Cash dividends paid | 56.49%-285.07M | 15.41%-617M | 0.71%-386.48M | -27.80%-2.74B | -8.66%-968.48M | -151.02%-655.16M | -28.13%-729.37M | 8.23%-389.23M | -51.48%-2.15B | -67.27%-891.28M |
Net other financing activities | 113.16%1.89M | -1,267.41%-212.05M | -2,460.48%-34.46M | 1,434.59%6.92M | -20.91%1.65M | -570.73%-14.35M | 371.71%18.16M | -27.29%1.46M | -92.75%451K | 6.61%2.08M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 40.20%-685.63M | -27.99%-1.49B | -19.61%-813.91M | -56.77%-5.48B | 24.31%-2.48B | -47.48%-1.15B | -188.67%-1.16B | 8.75%-680.49M | -24.43%-3.49B | -515.35%-3.28B |
Net cash flow | ||||||||||
Beginning cash position | -1.81%2.35B | 26.11%3.86B | -17.44%1.99B | 8.56%2.41B | -31.73%3.5B | -50.29%2.4B | 0.49%3.06B | 8.56%2.41B | -39.79%2.22B | 73.11%5.13B |
Current changes in cash | -69.02%342.62M | -127.74%-1.5B | 186.99%1.87B | -261.51%-356.33M | 46.04%-1.45B | 259.42%1.11B | -136.96%-658.94M | -21.15%651.41M | 114.93%220.63M | -253.82%-2.7B |
Effect of exchange rate changes | --0 | --0 | --0 | -104.98%-63.32M | -104.98%-63.32M | --0 | --0 | --0 | -334.67%-30.89M | -334.67%-30.89M |
End cash Position | -23.02%2.7B | -1.81%2.35B | 26.11%3.86B | -17.44%1.99B | -17.44%1.99B | -31.73%3.5B | -50.29%2.4B | 0.49%3.06B | 8.56%2.41B | 8.56%2.41B |
Free cash flow | -56.70%870.39M | -117.43%-46.18M | 135.62%2.51B | 18.91%4.73B | -11.73%1.39B | 112.21%2.01B | 56.05%264.88M | -17.17%1.07B | 277.68%3.98B | 509.58%1.58B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |