(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.16%1.57M | -57.97%1.53M | -57.97%1.53M | -10.93%2.35M | -65.26%1.62M | -57.92%2.28M | -51.31%3.64M | -51.31%3.64M | -72.36%2.64M | 123.19%4.67M |
-Cash and cash equivalents | -31.16%1.57M | -57.97%1.53M | -57.97%1.53M | -10.93%2.35M | -65.26%1.62M | -57.92%2.28M | -51.31%3.64M | -51.31%3.64M | -72.36%2.64M | 123.19%4.67M |
-Accounts receivable | 295.87%1.41M | 19.53%920.58K | 19.53%920.58K | 107.00%834.21K | -33.77%526.39K | -69.70%357.26K | 166.84%770.19K | 166.84%770.19K | -62.15%402.99K | -10.70%794.78K |
Total current assets | -5.24%4.75M | -26.63%4.67M | -26.63%4.67M | -12.93%5.88M | -45.82%4.87M | -46.64%5.01M | -42.02%6.37M | -42.02%6.37M | -47.57%6.75M | 84.93%8.98M |
Non current assets | ||||||||||
-Accumulated depreciation | -72.64%-4.46M | -82.30%-4M | -82.30%-4M | -0.23%-3.46M | 2.49%-3.02M | 5.92%-2.58M | 8.43%-2.19M | 8.43%-2.19M | -63.96%-3.45M | -74.37%-3.1M |
-Long term equity investment | 15.63%15.58M | 15.34%15.65M | 15.34%15.65M | 15.16%15.73M | -2.86%13.38M | -1.54%13.48M | 25.61%13.57M | 25.61%13.57M | 31.59%13.66M | 28.63%13.77M |
-Other intangible assets | -4.19%5.62M | -1.39%5.62M | -1.39%5.62M | 27.00%7.05M | 10.38%5.87M | 14.95%5.87M | 13.80%5.7M | 13.80%5.7M | 4.01%5.55M | -2.11%5.32M |
Regulatory assets | 184.53%1.41M | 19.53%920.58K | 19.53%920.58K | 54.60%858.26K | -49.30%556.56K | -59.60%497.07K | 25.47%770.19K | 25.47%770.19K | -54.51%555.14K | 7.75%1.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -3.71%378.29K | -4.27%373K | -4.27%373K | -93.39%368.39K | -92.96%403.24K | -93.44%392.88K | -93.37%389.65K | -93.37%389.65K | -14.20%5.57M | -10.58%5.73M |
-Current debt | ---- | ---- | ---- | ---- | -99.26%40K | -99.29%40K | -99.29%40K | -99.29%40K | -15.21%5.23M | -13.01%5.39M |
-Current capital lease obligation | 7.20%378.29K | 6.68%373K | 6.68%373K | 6.33%368.39K | 5.80%363.24K | 4.25%352.88K | 58.21%349.65K | 58.21%349.65K | 4.65%346.47K | 59.40%343.32K |
-accounts payable | -78.43%1.42M | -59.02%1.39M | -59.02%1.39M | ---- | ---- | --6.59M | --3.39M | --3.39M | ---- | ---- |
-Total tax payable | 15.63%15.58M | 15.34%15.65M | 15.34%15.65M | 15.16%15.72M | -2.86%13.38M | -1.54%13.48M | 25.61%13.57M | 25.61%13.57M | 31.59%13.66M | 28.63%13.77M |
-Due to related parties current | --3.89M | 25.10%3.76M | 25.10%3.76M | ---- | ---- | ---- | --3.01M | --3.01M | ---- | ---- |
Current liabilities | -18.56%5.69M | -18.61%5.53M | -18.61%5.53M | -51.81%5.81M | -32.86%7.31M | -21.23%6.98M | -14.82%6.79M | -14.82%6.79M | 49.78%12.06M | 46.71%10.89M |
Non current liabilities | ||||||||||
-Long term debt | -4.64%8.18M | -4.51%8.28M | -4.51%8.28M | -4.23%8.39M | -4.11%8.48M | -3.95%8.58M | 46.88%8.67M | 46.88%8.67M | 49.82%8.76M | 47.07%8.84M |
Non current accrued expenses | -5.11%27.95M | -1.79%28.41M | -1.79%28.41M | -18.06%28.9M | -8.99%29.44M | -2.03%29.45M | 17.41%28.93M | 17.41%28.93M | 51.34%35.28M | 36.33%32.34M |
Long term provisions | 51.12%7.4M | 50.45%7.37M | 50.45%7.37M | 49.81%7.34M | -0.61%4.9M | 2.99%4.9M | 0.00%4.9M | 0.00%4.9M | 8.09%4.9M | 5.01%4.93M |
Total non current liabilities | 3.96%21.27M | 4.01%21.17M | 4.01%21.17M | -16.25%21.54M | -16.11%20.69M | -9.28%20.46M | 8.45%20.36M | 8.45%20.36M | 39.54%25.71M | 36.03%24.67M |
Shareholders'equity | ||||||||||
Share capital | 1.68%24.1M | 1.46%24.04M | 1.46%24.04M | 1.46%24.04M | 1.14%23.97M | 0.00%23.7M | 0.00%23.7M | 0.00%23.7M | 3.24%23.7M | 57.13%23.7M |
-common stock | 1.68%24.1M | 1.46%24.04M | 1.46%24.04M | 1.46%24.04M | 1.14%23.97M | 0.00%23.7M | 0.00%23.7M | 0.00%23.7M | 3.24%23.7M | 57.13%23.7M |
Total equity | -5.13%32.7M | -6.28%33.09M | -6.28%33.09M | -17.24%34.79M | -16.99%34.3M | -12.65%34.46M | -0.92%35.3M | -0.92%35.3M | 16.13%42.03M | 44.59%41.33M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data