(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 211.98%743.73K | 106.58%55.42K | -248.75%-2.05M | -9.51%-780.38K | -117.96%-134.79K | -417.08%-664.17K | -174.65%-842.74K | 169.76%1.38M | 82.45%-712.64K | 0.00%750.46K |
Net income from continuing operations | -57.60%-1.04M | 51.21%-541.48K | -81.24%-4.72M | 12.48%-1.33M | -180.56%-1.62M | -46.20%-662.21K | -1,998.84%-1.11M | 10.85%-2.61M | 17.23%-1.52M | 0.00%-576.46K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---193.48K | ---- | ---- |
Depreciation and amortization | 5.86%464.21K | 18.63%465.12K | 57.30%1.8M | 508.84%535.58K | 44.36%438.14K | 18.34%438.53K | 1.84%392.08K | 60.81%1.15M | 125.44%87.97K | 0.00%303.51K |
Remuneration paid in stock | --0 | --0 | 8.47%751.59K | --0 | 152.42%585.24K | --0 | 76.22%166.35K | 121.52%692.89K | 167.80%153.59K | 0.00%231.85K |
Other non cashItems | -18.11%172.12K | -46.05%224K | -2.33%1.12M | -71.54%402.29K | 8,203.30%226.16K | 237.12%210.18K | 471.56%415.22K | 320.60%1.15M | 161.66%1.41M | 0.00%-2.79K |
Change In working capital | 276.90%1.15M | 86.95%-92.23K | -184.01%-999.44K | 40.86%-384.9K | -70.67%232.99K | -380.37%-650.67K | -186.79%-706.62K | 441.49%1.19M | 70.27%-650.85K | 0.00%794.36K |
-Change in receivables | 1,425.91%788.77K | -280.77%-493.72K | 3.82%-150.39K | 71.02%-62.32K | -155.60%-301.7K | -144.89%-59.49K | 144.30%273.12K | 72.27%-156.36K | 65.45%-215.05K | 0.00%542.67K |
-Change in inventory | 143.15%198.14K | 263.72%437.35K | -150.83%-256.32K | -14.45%347.15K | 184.42%122.89K | -582.80%-459.23K | -185.82%-267.14K | 138.70%504.23K | 128.95%405.79K | 0.00%-145.58K |
-Change in prepaid assets | -151.87%-106.57K | -45.98%20.6K | 90.77%-8K | 235.43%15.6K | -681.77%-19.43K | 66.90%-42.31K | -30.84%38.14K | -6.26%-86.67K | -79.61%-11.52K | 0.00%-2.49K |
-Change in payables and accrued expense | 401.99%270.69K | 92.48%-56.46K | -162.97%-584.74K | 17.44%-685.33K | 7.87%431.22K | -130.42%-89.64K | -170.54%-750.74K | -41.97%928.53K | -423.36%-830.06K | 0.00%399.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 211.98%743.73K | 106.58%55.42K | -248.75%-2.05M | -9.51%-780.38K | -117.96%-134.79K | -417.08%-664.17K | -174.65%-842.74K | 169.76%1.38M | 82.45%-712.64K | 0.00%750.46K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -628.07%-54.17K | 96.18%-20K | -781.12%-2.92M | -109.26%-579.41K | 22.69%-1.82M | 101.61%10.26K | 81.52%-524.21K | 120.18%428.31K | 68.75%6.26M | 0.00%-2.36M |
Net PPE purchase and sale | -628.07%-54.17K | 96.18%-20K | 55.87%-2.92M | 25.58%-579.41K | 22.69%-1.82M | 101.61%10.26K | 81.52%-524.21K | -211.50%-6.61M | -120.99%-778.57K | 0.00%-2.36M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.04M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -628.07%-54.17K | 96.18%-20K | -781.12%-2.92M | -109.26%-579.41K | 22.69%-1.82M | 101.61%10.26K | 81.52%-524.21K | 120.18%428.31K | 68.75%6.26M | 0.00%-2.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 150.56%2.85M | 111.82%537.5K | 747.03%2.69M | -169.50%-5.64M | -149.36%-4.55M | 0.00%-415.83K | ||||
Net issuance payments of debt | ---- | ---- | 150.56%2.85M | 111.82%537.5K | 747.03%2.69M | ---- | ---- | -474.30%-5.64M | -4,142.22%-4.55M | 0.00%-415.83K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | 150.56%2.85M | 111.82%537.5K | 747.03%2.69M | ---- | ---- | -169.50%-5.64M | -149.36%-4.55M | 0.00%-415.83K |
Net cash flow | ||||||||||
Beginning cash position | -31.16%1.57M | -57.97%1.53M | -51.31%3.64M | -10.93%2.35M | -65.26%1.62M | -57.92%2.28M | -51.31%3.64M | 116.40%7.48M | 0.00%2.64M | 0.00%4.67M |
Current changes in cash | 205.45%689.56K | 102.59%35.42K | 44.99%-2.11M | -182.21%-822.29K | 136.15%731.85K | 11.72%-653.94K | 34.06%-1.37M | -195.39%-3.84M | -88.71%1M | 0.00%-2.02M |
End cash Position | 39.14%2.26M | -31.16%1.57M | -57.97%1.53M | -57.97%1.53M | -10.93%2.35M | -65.26%1.62M | -57.92%2.28M | -51.31%3.64M | -51.31%3.64M | 0.00%2.64M |
Free cash from | 203.82%689.56K | 102.59%35.42K | 5.16%-4.96M | 8.81%-1.36M | -21.76%-1.96M | -55.69%-664.17K | 19.96%-1.37M | -27.82%-5.23M | -323.88%-1.49M | 0.00%-1.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data