(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.31%-586.08K | 37.09%-218.57K | 50.14%-170.82K | 85.76%-40.66K | 53.57%-156.03K | -118.27%-1.31M | -185.97%-347.43K | -169.23%-342.6K | 2.44%-285.45K | -464.38%-336.01K |
Net income from continuing operations | 59.60%-516.27K | 96.54%-15.01K | 52.32%-125.46K | 59.16%-118.12K | 11.45%-257.67K | -112.51%-1.28M | -245.75%-434.35K | -72.22%-263.16K | -84.18%-289.26K | -75.54%-290.99K |
Depreciation and amortization | 0.00%15.85K | 0.00%4K | 0.00%4K | 0.00%3.95K | 0.00%3.91K | -19.66%15.85K | 1.06%4K | 1.11%4K | 13.17%3.95K | -53.10%3.91K |
Other non cash items | ---- | ---- | --0 | --0 | -150.00%-1 | 200.00%1 | ---- | ---- | ---3 | --2 |
Change In working capital | -72.70%-85.66K | -350.32%-207.56K | 40.85%-49.35K | 49,108.00%73.51K | 299.72%97.74K | -156.47%-49.6K | 46,482.58%82.92K | -486.25%-83.43K | -100.61%-150 | 25.56%-48.94K |
-Change in receivables | -25.73%-125.67K | ---71.79K | ---- | ---- | ---- | ---99.96K | ---- | ---- | ---- | ---- |
-Change in prepaid assets | --0 | --0 | --0 | --0 | --0 | 200.00%12.11K | --0 | --0 | --0 | 123.96%12.11K |
-Change in payables and accrued expense | -115.58%-17.53K | -223.75%-138.54K | 10,952.63%10.5K | 9,195.87%68.22K | 3,283.12%42.29K | 1,172.18%112.55K | 22,490.40%111.95K | 102.16%95 | 88.87%-750 | 10.04%1.25K |
-Change in other current assets | 268.59%125.27K | -71.74%15.73K | 114.12%10.39K | 688.30%14.49K | 245.35%84.66K | ---74.31K | --55.67K | ---73.57K | 540.42%1.84K | -20,194.43%-58.25K |
-Change in other current liabilities | ---67.73K | -185.03%-12.97K | -26.52%-12.6K | -945.64%-12.95K | -621.03%-29.22K | --0 | 225.66%15.25K | -175.54%-9.96K | ---1.24K | ---4.05K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.31%-586.08K | 37.09%-218.57K | 50.14%-170.82K | 85.76%-40.66K | 53.56%-156.03K | -118.27%-1.31M | -185.96%-347.43K | -169.23%-342.6K | 2.43%-285.46K | -464.38%-336.01K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2,260.42%71.8K | 71.8K | 0 | 0 | 0 | 103.15%3.04K | 0 | 9,350.00%5.55K | 100.00%1 | 92.98%-2.51K |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 99.57%-180 | 99.02%-179 |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | 84.17%-2.51K | --0 | -104.34%-359 | 100.96%181 | 58.39%-2.33K |
Net investment purchase and sale | --71.8K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 147.03%5.55K | --0 | ---- | ---- | 100.01%1 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 2,260.42%71.8K | --71.8K | --0 | --0 | --0 | 103.15%3.04K | --0 | 9,350.00%5.55K | --0 | 92.98%-2.51K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 16.01%542.81K | -78.05%65.84K | 280.36K | 47.98%17.61K | 14.74%179K | -69.33%467.9K | 6.35%300K | 0 | -95.67%11.9K | -84.14%156K |
Net issuance payments of debt | -98.23%5.31K | -111.55%-34.66K | ---57.64K | --17.61K | --80K | --300K | --300K | --0 | --0 | --0 |
Net common stock issuance | 220.13%537.5K | --100.5K | --338K | --0 | -36.54%99K | -89.00%167.9K | --0 | --0 | -95.65%11.9K | -84.16%156K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 16.01%542.81K | -78.05%65.84K | --280.36K | 47.98%17.61K | 14.74%179K | -69.33%467.9K | 6.35%300K | --0 | -95.67%11.9K | -84.14%156K |
Net cash flow | ||||||||||
Beginning cash position | -99.99%79 | 130.56%109.54K | --0 | -96.50%23.05K | -99.99%79 | 6,652.12%840.64K | -93.01%47.51K | -53.24%384.56K | -26.94%658.12K | 6,652.12%840.64K |
Current changes in cash | 103.39%28.53K | -70.62%-80.93K | 132.50%109.54K | 91.57%-23.05K | 112.59%22.97K | -201.49%-840.56K | -129.55%-47.43K | -136.84%-337.05K | -248.86%-273.56K | -120.55%-182.52K |
End cash Position | 36,115.19%28.61K | 36,115.19%28.61K | 130.56%109.54K | --0 | -96.50%23.05K | -99.99%79 | -99.99%79 | -93.01%47.51K | -53.24%384.56K | -26.94%658.12K |
Free cash flow | 55.40%-586.08K | 37.09%-218.57K | 50.14%-170.82K | 85.76%-40.66K | 53.91%-156.03K | -91.62%-1.31M | -185.80%-347.43K | -169.10%-342.6K | 19.22%-285.46K | -305.51%-338.52K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data