(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.14%-906.34K | 10.21%-850.55K | 47.36%-860.88K | 33.20%-1.07M | 31.65%-5.73M | -1.55M | 52.79%-947.24K | 9.19%-1.64M | 16.10%-1.6M | -29.44%-8.38M |
Net income from continuing operations | 0.10%-1.11M | 17.76%-888.04K | 32.44%-931.15K | 39.34%-1.11M | 35.79%-6.11M | ---1.82M | 56.11%-1.08M | 30.22%-1.38M | 9.54%-1.83M | -4.39%-9.52M |
Operating gains losses | -705.12%-7.69K | 18.52%-14.66K | 200.70%8.21K | -68.02%1.27K | -1,957.33%-17.98K | --4.2K | -169.40%-18K | -295.84%-8.15K | 17.00%3.97K | 132.54%968 |
Depreciation and amortization | -21.55%30.45K | -22.99%33.76K | -24.23%38.5K | -30.43%38.81K | -35.59%191.38K | --40.94K | -34.53%43.84K | -25.22%50.82K | -47.75%55.79K | -61.87%297.12K |
Other non cash items | 259.55%8.66K | -53.87%-22.06K | -254.24%-10.2K | -396.07%-5.43K | -386.36%-29.65K | ---14.27K | -2,761.28%-14.34K | -127.96%-2.88K | 109.01%1.83K | 145.01%10.35K |
Change In working capital | 470.94%200.36K | -82.77%15.84K | 110.03%27.66K | -202.16%-54.01K | -320.31%-356.54K | ---225.49K | -71.97%91.92K | -567.37%-275.84K | 339.03%52.87K | 163.86%161.83K |
-Change in receivables | 100.80%270 | 2,671.53%19.37K | 48.66%-6.87K | -280.99%-33.78K | -32.02%7.39K | --1.4K | -97.65%699 | 31.79%-13.37K | 519.42%18.66K | 79.78%10.86K |
-Change in prepaid assets | 13.33%71.9K | 208.16%3.33K | -46.45%9.36K | 168.86%63.44K | -127.76%-103.3K | ---25.57K | -1,261.06%-3.08K | 112.66%17.48K | -76.15%-92.13K | 66.31%-45.35K |
-Change in payables and accrued expense | 253.21%128.19K | -107.28%-6.87K | 108.99%25.17K | -166.23%-83.67K | -232.75%-260.63K | ---201.32K | -68.40%94.3K | -497.61%-279.95K | 365.02%126.34K | 257.23%196.32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.14%-906.34K | 10.21%-850.55K | 47.36%-860.88K | 33.20%-1.07M | 31.65%-5.73M | ---1.55M | 52.79%-947.24K | 9.19%-1.64M | 16.10%-1.6M | -29.44%-8.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 52.36%19.39K | -54.97%7.92K | 157.46%15.02K | 535.52%12.73K | 96.28%-14.91K | -3.44K | 108.03%17.58K | -329.57%-26.13K | 97.08%-2.92K | -323.39%-400.49K |
Net PPE purchase and sale | ---- | ---13.47K | ---- | ---- | 83.54%-72.01K | ---27.55K | --0 | -28.56%-41.54K | 97.37%-2.92K | -162.37%-437.48K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.36%19.39K | -54.97%7.92K | 157.46%15.02K | 535.52%12.73K | 96.28%-14.91K | ---3.44K | 108.03%17.58K | -329.57%-26.13K | 97.08%-2.92K | -323.39%-400.49K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 324,198.22%2M | -117.74%-32.88K | 22,247.40%2.65M | 95.91%-617 | -100.43%-56.45K | -14.28K | 86.51%-15.1K | -100.10%-11.97K | -101.03%-15.1K | 76.04%13.14M |
Net issuance payments of debt | --2M | --0 | --0 | --0 | 1.36%-59.57K | ---14.28K | 0.00%-15.1K | 0.00%-15.1K | 0.00%-15.1K | 0.00%-60.4K |
Net common stock issuance | ---- | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 74.67%14.17M |
Cash dividends paid | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | ---31.95K | ---- | ---- | 100.32%3.12K | --0 | --0 | ---- | ---- | -64.85%-965.64K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 324,198.22%2M | -117.74%-32.88K | 22,247.40%2.65M | 95.91%-617 | -100.43%-56.45K | ---14.28K | 86.51%-15.1K | -100.10%-11.97K | -101.03%-15.1K | 76.04%13.14M |
Net cash flow | ||||||||||
Beginning cash position | -44.44%1.45M | -34.41%3.36M | -77.15%1.55M | -68.99%2.61M | 107.53%8.41M | --4.18M | -62.10%5.12M | 93.67%6.79M | 107.53%8.41M | 28.28%4.05M |
Current changes in cash | 205.39%1.11M | 7.33%-875.51K | 207.93%1.81M | 34.70%-1.06M | -233.15%-5.8M | ---1.57M | 59.58%-944.75K | -116.73%-1.67M | -196.69%-1.62M | 387.69%4.36M |
End cash Position | 65.04%2.56M | -40.53%2.48M | -34.41%3.36M | -77.15%1.55M | -68.99%2.61M | --2.61M | -62.63%4.18M | -62.10%5.12M | 93.67%6.79M | 107.53%8.41M |
Free cash flow | 15.14%-906.34K | 8.78%-864.02K | 48.66%-860.88K | 33.32%-1.07M | 34.23%-5.8M | ---1.58M | 57.44%-947.24K | 8.52%-1.68M | 20.57%-1.6M | -32.78%-8.82M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data
No Data