Origin Energy Ltd
ORG
BHP Group Ltd
BHP
ANZ Group Holdings Ltd
ANZ
Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
(FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | |
---|---|---|---|---|---|---|
Assets | ||||||
Current assets | ||||||
Cash, cash equivalents and short term investments | 54.09%212.21M | 54.09%212.21M | 456.33%137.72M | 456.33%137.72M | --24.76M | --24.76M |
-Cash and cash equivalents | 108.55%210.44M | 108.55%210.44M | 307.62%100.91M | 307.62%100.91M | --24.76M | --24.76M |
-Short term investments | -95.19%1.77M | -95.19%1.77M | --36.81M | --36.81M | ---- | ---- |
Receivables | 94.30%20.99M | 94.30%20.99M | -96.12%10.8M | -96.12%10.8M | --278.7M | --278.7M |
-Accounts receivable | 127.53%19.74M | 127.53%19.74M | 45.53%8.68M | 45.53%8.68M | --5.96M | --5.96M |
-Other receivables | -41.30%1.25M | -41.30%1.25M | -99.22%2.13M | -99.22%2.13M | --272.74M | --272.74M |
Inventory | -69.91%8.35M | -69.91%8.35M | 66.10%27.75M | 66.10%27.75M | --16.71M | --16.71M |
Other current assets | 3.92%1.73M | 3.92%1.73M | 14.01%1.66M | 14.01%1.66M | --1.46M | --1.46M |
Total current assets | 36.72%243.27M | 36.72%243.27M | -44.68%177.93M | -44.68%177.93M | --321.62M | --321.62M |
Non current assets | ||||||
Net PPE | 5.82%138.25M | 5.82%138.25M | -55.72%130.65M | -55.72%130.65M | --295.02M | --295.02M |
-Gross PPE | 6.19%448.78M | 6.19%448.78M | 11.38%422.62M | 11.38%422.62M | --379.45M | --379.45M |
-Accumulated depreciation | -6.36%-310.54M | -6.36%-310.54M | -245.80%-291.98M | -245.80%-291.98M | ---84.44M | ---84.44M |
Investments and advances | -47.57%2.89M | -47.57%2.89M | -64.52%5.51M | -64.52%5.51M | --15.54M | --15.54M |
-Financial asset investment | -49.03%2.78M | -49.03%2.78M | -64.94%5.45M | -64.94%5.45M | --15.54M | --15.54M |
-Including:Trading securities | -49.03%2.78M | -49.03%2.78M | -64.94%5.45M | -64.94%5.45M | --15.54M | --15.54M |
-Other investment | 72.73%114K | 72.73%114K | 1,550.00%66K | 1,550.00%66K | --4K | --4K |
Non current deferred assets | ---- | ---- | ---- | ---- | --33.34M | --33.34M |
Other non current assets | 31.30%2.63M | 31.30%2.63M | 24.33%2M | 24.33%2M | --1.61M | --1.61M |
Total non current assets | 4.06%143.77M | 4.06%143.77M | -60.01%138.16M | -60.01%138.16M | --345.52M | --345.52M |
Total assets | 22.44%387.04M | 22.44%387.04M | -52.62%316.1M | -52.62%316.1M | --667.14M | --667.14M |
Liabilities | ||||||
Current liabilities | ||||||
Current debt and capital lease obligation | 24.01%8.15M | 24.01%8.15M | --6.57M | --6.57M | ---- | ---- |
-Current capital lease obligation | 24.01%8.15M | 24.01%8.15M | --6.57M | --6.57M | ---- | ---- |
Payables | -15.39%21.04M | -15.39%21.04M | -28.15%24.87M | -28.15%24.87M | --34.61M | --34.61M |
-accounts payable | 12.35%20.44M | 12.35%20.44M | -28.68%18.2M | -28.68%18.2M | --25.51M | --25.51M |
-Other payable | -91.08%595K | -91.08%595K | -26.67%6.67M | -26.67%6.67M | --9.1M | --9.1M |
Current provisions | 21.68%7.26M | 21.68%7.26M | 2.03%5.97M | 2.03%5.97M | --5.85M | --5.85M |
Pension and other retirement benefit plans | ---- | ---- | 32.55%953K | 32.55%953K | --719K | --719K |
Current deferred liabilities | ---- | ---- | -79.18%14.02M | -79.18%14.02M | --67.34M | --67.34M |
Current liabilities | -30.41%36.45M | -30.41%36.45M | -51.73%52.38M | -51.73%52.38M | --108.52M | --108.52M |
Non current liabilities | ||||||
Long term debt and capital lease obligation | -31.95%12.39M | -31.95%12.39M | --18.21M | --18.21M | ---- | ---- |
-Long term capital lease obligation | -31.95%12.39M | -31.95%12.39M | --18.21M | --18.21M | ---- | ---- |
Long term provisions | 52.12%7.01M | 52.12%7.01M | -6.17%4.61M | -6.17%4.61M | --4.91M | --4.91M |
Employee benefits | 104.69%131K | 104.69%131K | 28.00%64K | 28.00%64K | --50K | --50K |
Total non current liabilities | -14.63%19.53M | -14.63%19.53M | 361.06%22.88M | 361.06%22.88M | --4.96M | --4.96M |
Total liabilities | -25.61%55.98M | -25.61%55.98M | -33.68%75.26M | -33.68%75.26M | --113.48M | --113.48M |
Shareholders'equity | ||||||
Share capital | 17.63%792.94M | 17.63%792.94M | 0.04%674.09M | 0.04%674.09M | --673.8M | --673.8M |
-common stock | 17.63%792.94M | 17.63%792.94M | 0.04%674.09M | 0.04%674.09M | --673.8M | --673.8M |
Retained earnings | -5.92%-423.96M | -5.92%-423.96M | -240.05%-400.24M | -240.05%-400.24M | ---117.7M | ---117.7M |
Gains losses not affecting retained earnings | -14.90%-37.93M | -14.90%-37.93M | -1,249.08%-33.01M | -1,249.08%-33.01M | ---2.45M | ---2.45M |
Total stockholders'equity | 37.46%331.05M | 37.46%331.05M | -56.50%240.84M | -56.50%240.84M | --553.65M | --553.65M |
Total equity | 37.46%331.05M | 37.46%331.05M | -56.50%240.84M | -56.50%240.84M | --553.65M | --553.65M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |