US Stock MarketDetailed Quotes

GZPFY GAZPROM NEFT PUBLIC JOINT STOCK CO LEVEL 1 ADR REPR 5 ORD RUB

Watchlist
  • 14.000
  • 0.0000.00%
15min DelayClose Oct 25 09:30 ET
13.21BMarket Cap2.77P/E (TTM)

GAZPROM NEFT PUBLIC JOINT STOCK CO LEVEL 1 ADR REPR 5 ORD RUB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(Q3)Sep 30, 2021
(Q2)Jun 30, 2021
(Q1)Mar 31, 2021
(FY)Dec 31, 2020
(Q4)Dec 31, 2020
(Q3)Sep 30, 2020
(Q2)Jun 30, 2020
(Q1)Mar 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments
141.38%574.52B
141.38%574.52B
203.30%449.84B
132.28%340.31B
-0.26%242.24B
7.06%238.01B
7.06%238.01B
-53.45%148.32B
-53.34%146.51B
-24.90%242.88B
-Cash and cash equivalents
141.94%573.42B
141.94%573.42B
213.70%450.06B
119.94%311.06B
-10.35%213.3B
17.10%237.01B
17.10%237.01B
-54.91%143.47B
-48.78%141.43B
-2.81%237.93B
-Short-term investments
9.97%1.1B
9.97%1.1B
-104.52%-219M
476.31%29.24B
484.79%28.95B
-94.96%1B
-94.96%1B
1,075.97%4.85B
-86.60%5.07B
-93.70%4.95B
-Accounts receivable
16.32%181.28B
16.32%181.28B
15.65%172.77B
29.68%166.47B
24.62%151.71B
1.37%155.84B
1.37%155.84B
13.37%149.4B
-1.90%128.37B
7.45%121.74B
-Taxes receivable
65.45%126.82B
65.45%126.82B
95.11%122.27B
144.74%116.62B
81.65%101.59B
4.45%76.65B
4.45%76.65B
-26.64%62.67B
-40.09%47.65B
-34.61%55.93B
-Other receivables
10.48%3.79B
10.48%3.79B
338.88%15.4B
-55.47%25.75B
-81.32%10.09B
-93.35%3.43B
-93.35%3.43B
-93.96%3.51B
169.80%57.83B
63.82%54.04B
Inventory
5.74%229.9B
5.74%229.9B
48.02%297.38B
62.87%270.77B
44.38%249.68B
25.19%217.41B
25.19%217.41B
15.42%200.9B
-5.99%166.25B
9.97%172.93B
Prepaid assets
68.12%78.37B
68.12%78.37B
44.79%57.24B
-24.68%36.92B
-36.75%43.16B
-40.67%46.62B
-40.67%46.62B
-40.48%39.53B
-9.19%49.02B
38.43%68.23B
Other current assets
-13.57%20.85B
-13.57%20.85B
-3.54%21.24B
37.61%19.45B
61.62%22.9B
64.81%24.13B
64.81%24.13B
69.23%22.02B
24.23%14.13B
22.24%14.17B
Total current assets
59.50%1.22T
59.50%1.22T
81.73%1.14T
60.11%976.29B
12.53%821.36B
-0.75%762.09B
-0.75%762.09B
-26.09%626.34B
-22.62%609.76B
-5.62%729.91B
Non current assets
Net PPE
6.65%3.16T
6.65%3.16T
5.64%3.05T
9.33%3.02T
9.22%3T
14.21%2.96T
14.21%2.96T
19.94%2.88T
17.14%2.77T
18.54%2.74T
-Gross PPE
7.12%4.68T
7.12%4.68T
7.46%4.59T
11.56%4.52T
10.85%4.46T
16.92%4.37T
16.92%4.37T
21.34%4.27T
17.99%4.05T
19.94%4.02T
-Accumulated depreciation
-8.10%-1.52T
-8.10%-1.52T
-11.22%-1.54T
-16.37%-1.49T
-14.35%-1.46T
-23.06%-1.41T
-23.06%-1.41T
-24.34%-1.39T
-19.86%-1.28T
-23.08%-1.28T
Goodwill and other intangible assets
8.39%122.23B
8.39%122.23B
17.08%120.07B
23.38%116.87B
19.54%114.66B
27.25%112.77B
27.25%112.77B
27.28%102.55B
20.24%94.72B
22.65%95.92B
-Goodwill
-28.96%28.64B
-28.96%28.64B
----
----
----
17.92%40.32B
17.92%40.32B
----
----
----
-Other intangible assets
29.18%93.59B
29.18%93.59B
----
----
----
33.11%72.45B
33.11%72.45B
----
----
----
Non current prepaid assets
--113M
--113M
----
----
----
--0
--0
----
--105M
--117M
Other non current assets
13.83%5.86B
13.83%5.86B
819.20%45.11B
48.28%6.81B
6.43%4.87B
21.70%5.15B
21.70%5.15B
-89.01%4.91B
-62.55%4.59B
-62.40%4.58B
Total non current assets
7.09%3.74T
7.09%3.74T
5.70%3.6T
8.51%3.54T
10.12%3.56T
14.37%3.5T
14.37%3.5T
17.35%3.4T
14.04%3.26T
14.07%3.23T
Total assets
16.47%4.96T
16.47%4.96T
17.51%4.74T
16.64%4.51T
10.56%4.38T
11.34%4.26T
11.34%4.26T
7.53%4.03T
6.12%3.87T
9.85%3.96T
Liabilities
Current liabilities
Payables
67.59%844.6B
67.59%844.6B
55.59%656.96B
40.60%643.52B
31.22%538.53B
19.82%503.95B
19.82%503.95B
9.85%422.23B
14.55%457.68B
-0.10%410.4B
-accounts payable
40.20%431.82B
40.20%431.82B
58.11%427.69B
55.89%375.79B
22.03%323.22B
10.00%308B
10.00%308B
13.20%270.5B
14.30%241.07B
24.55%264.88B
-Total tax payable
64.69%179.17B
64.69%179.17B
64.05%178.64B
105.78%168.39B
61.61%160.18B
10.28%108.79B
10.28%108.79B
-0.58%108.89B
-30.16%81.83B
-35.35%99.12B
-Dividends payable
617.54%191.54B
617.54%191.54B
-39.39%2.84B
-50.79%50.51B
1.25%3B
1,030.14%26.69B
1,030.14%26.69B
94.88%4.68B
146.23%102.64B
19.97%2.96B
-Other payable
-30.44%42.06B
-30.44%42.06B
25.25%47.79B
51.87%48.83B
19.98%52.12B
52.65%60.47B
52.65%60.47B
13.90%38.16B
7.95%32.15B
2.49%43.44B
Current provisions
--27.27B
--27.27B
----
----
----
----
----
----
----
----
Current debt and capital lease obligation
237.07%193.23B
237.07%193.23B
123.86%158.91B
107.61%77.54B
20.75%49.31B
42.87%57.33B
42.87%57.33B
190.94%70.99B
-4.04%37.35B
-38.00%40.84B
-Current debt
295.40%180.68B
295.40%180.68B
150.49%146.99B
147.83%66.78B
31.24%37.96B
51.32%45.7B
51.32%45.7B
298.63%58.68B
-9.39%26.95B
-49.83%28.93B
-Current capital lease obligation
7.93%12.56B
7.93%12.56B
-3.12%11.92B
3.40%10.76B
-4.73%11.35B
17.19%11.63B
17.19%11.63B
27.15%12.31B
13.28%10.4B
44.96%11.91B
Current liabilities
73.46%1.36T
73.46%1.36T
76.54%1.14T
82.01%983.44B
65.40%814.61B
53.95%786.22B
53.95%786.22B
44.16%647.34B
12.07%540.33B
-4.00%492.51B
Non current liabilities
Long term provisions
-32.39%86.44B
-32.39%86.44B
4.40%134.39B
0.39%125.24B
4.03%130.73B
7.44%127.86B
7.44%127.86B
63.73%128.72B
69.52%124.75B
86.02%125.67B
Long term debt and capital lease obligation
-22.86%634.24B
-22.86%634.24B
-23.24%633.93B
-6.86%740.78B
-1.98%826.21B
7.78%822.23B
7.78%822.23B
5.57%825.81B
3.69%795.3B
7.39%842.94B
-Long term debt
-25.08%553.34B
-25.08%553.34B
-24.70%553.37B
-7.03%663.17B
-0.68%743B
7.81%738.53B
7.81%738.53B
3.63%734.93B
2.84%713.28B
4.95%748.11B
-Long term capital lease obligation
-3.34%80.9B
-3.34%80.9B
-11.36%80.56B
-5.37%77.62B
-12.25%83.21B
7.48%83.7B
7.48%83.7B
24.40%90.88B
11.64%82.02B
31.59%94.83B
Derivative product liabilities
-57.06%149M
-57.06%149M
-48.17%354M
-57.37%315M
-57.38%485M
-71.79%347M
-71.79%347M
--683M
--739M
--1.14B
Other non current liabilities
-98.45%1.47B
-98.45%1.47B
-75.55%4.7B
-96.33%4.02B
-79.73%18.4B
34.63%94.51B
34.63%94.51B
-54.25%19.21B
64.79%109.63B
43.87%90.78B
Total non current liabilities
-12.56%1.06T
-12.56%1.06T
-12.28%1.03T
-5.91%1.11T
0.66%1.22T
9.89%1.21T
9.89%1.21T
8.96%1.17T
13.03%1.18T
15.98%1.21T
Total liabilities
21.31%2.42T
21.31%2.42T
19.35%2.17T
21.63%2.1T
19.35%2.04T
23.84%2T
23.84%2T
19.34%1.82T
12.73%1.72T
9.41%1.71T
Shareholders'equity
Share capital
0.00%98M
0.00%98M
0.00%98M
0.00%98M
0.00%98M
0.00%98M
0.00%98M
0.00%98M
0.00%98M
0.00%98M
-common stock
0.00%98M
0.00%98M
0.00%98M
0.00%98M
0.00%98M
0.00%98M
0.00%98M
0.00%98M
0.00%98M
0.00%98M
Retained earnings
13.76%2.21T
13.76%2.21T
19.49%2.25T
13.77%2.11T
5.11%2.03T
0.03%1.94T
0.03%1.94T
-3.22%1.89T
0.78%1.86T
8.76%1.93T
Paid-in capital
21.98%35.98B
21.98%35.98B
1.93%30.06B
-5.72%28.3B
-15.64%29.49B
-18.17%29.49B
-18.17%29.49B
-25.81%29.49B
-27.33%30.02B
-8.33%34.96B
Less: Treasury stock
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
0.00%1.17B
Total stockholders'equity
12.64%2.35T
12.64%2.35T
17.09%2.38T
13.01%2.24T
4.38%2.17T
1.33%2.08T
1.33%2.08T
-1.82%2.03T
0.81%1.99T
9.40%2.08T
Noncontrolling interests
6.92%190.11B
6.92%190.11B
3.51%184.39B
7.98%172.78B
-1.39%176.43B
13.99%177.81B
13.99%177.81B
16.57%178.13B
8.44%160B
20.10%178.91B
Total equity
12.19%2.54T
12.19%2.54T
16.00%2.57T
12.63%2.42T
3.92%2.34T
2.23%2.26T
2.23%2.26T
-0.56%2.21T
1.34%2.15T
10.18%2.26T
Currency Unit
RUB
RUB
RUB
RUB
RUB
RUB
RUB
RUB
RUB
RUB
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2021(Q4)Dec 31, 2021(Q3)Sep 30, 2021(Q2)Jun 30, 2021(Q1)Mar 31, 2021(FY)Dec 31, 2020(Q4)Dec 31, 2020(Q3)Sep 30, 2020(Q2)Jun 30, 2020(Q1)Mar 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments 141.38%574.52B141.38%574.52B203.30%449.84B132.28%340.31B-0.26%242.24B7.06%238.01B7.06%238.01B-53.45%148.32B-53.34%146.51B-24.90%242.88B
-Cash and cash equivalents 141.94%573.42B141.94%573.42B213.70%450.06B119.94%311.06B-10.35%213.3B17.10%237.01B17.10%237.01B-54.91%143.47B-48.78%141.43B-2.81%237.93B
-Short-term investments 9.97%1.1B9.97%1.1B-104.52%-219M476.31%29.24B484.79%28.95B-94.96%1B-94.96%1B1,075.97%4.85B-86.60%5.07B-93.70%4.95B
-Accounts receivable 16.32%181.28B16.32%181.28B15.65%172.77B29.68%166.47B24.62%151.71B1.37%155.84B1.37%155.84B13.37%149.4B-1.90%128.37B7.45%121.74B
-Taxes receivable 65.45%126.82B65.45%126.82B95.11%122.27B144.74%116.62B81.65%101.59B4.45%76.65B4.45%76.65B-26.64%62.67B-40.09%47.65B-34.61%55.93B
-Other receivables 10.48%3.79B10.48%3.79B338.88%15.4B-55.47%25.75B-81.32%10.09B-93.35%3.43B-93.35%3.43B-93.96%3.51B169.80%57.83B63.82%54.04B
Inventory 5.74%229.9B5.74%229.9B48.02%297.38B62.87%270.77B44.38%249.68B25.19%217.41B25.19%217.41B15.42%200.9B-5.99%166.25B9.97%172.93B
Prepaid assets 68.12%78.37B68.12%78.37B44.79%57.24B-24.68%36.92B-36.75%43.16B-40.67%46.62B-40.67%46.62B-40.48%39.53B-9.19%49.02B38.43%68.23B
Other current assets -13.57%20.85B-13.57%20.85B-3.54%21.24B37.61%19.45B61.62%22.9B64.81%24.13B64.81%24.13B69.23%22.02B24.23%14.13B22.24%14.17B
Total current assets 59.50%1.22T59.50%1.22T81.73%1.14T60.11%976.29B12.53%821.36B-0.75%762.09B-0.75%762.09B-26.09%626.34B-22.62%609.76B-5.62%729.91B
Non current assets
Net PPE 6.65%3.16T6.65%3.16T5.64%3.05T9.33%3.02T9.22%3T14.21%2.96T14.21%2.96T19.94%2.88T17.14%2.77T18.54%2.74T
-Gross PPE 7.12%4.68T7.12%4.68T7.46%4.59T11.56%4.52T10.85%4.46T16.92%4.37T16.92%4.37T21.34%4.27T17.99%4.05T19.94%4.02T
-Accumulated depreciation -8.10%-1.52T-8.10%-1.52T-11.22%-1.54T-16.37%-1.49T-14.35%-1.46T-23.06%-1.41T-23.06%-1.41T-24.34%-1.39T-19.86%-1.28T-23.08%-1.28T
Goodwill and other intangible assets 8.39%122.23B8.39%122.23B17.08%120.07B23.38%116.87B19.54%114.66B27.25%112.77B27.25%112.77B27.28%102.55B20.24%94.72B22.65%95.92B
-Goodwill -28.96%28.64B-28.96%28.64B------------17.92%40.32B17.92%40.32B------------
-Other intangible assets 29.18%93.59B29.18%93.59B------------33.11%72.45B33.11%72.45B------------
Non current prepaid assets --113M--113M--------------0--0------105M--117M
Other non current assets 13.83%5.86B13.83%5.86B819.20%45.11B48.28%6.81B6.43%4.87B21.70%5.15B21.70%5.15B-89.01%4.91B-62.55%4.59B-62.40%4.58B
Total non current assets 7.09%3.74T7.09%3.74T5.70%3.6T8.51%3.54T10.12%3.56T14.37%3.5T14.37%3.5T17.35%3.4T14.04%3.26T14.07%3.23T
Total assets 16.47%4.96T16.47%4.96T17.51%4.74T16.64%4.51T10.56%4.38T11.34%4.26T11.34%4.26T7.53%4.03T6.12%3.87T9.85%3.96T
Liabilities
Current liabilities
Payables 67.59%844.6B67.59%844.6B55.59%656.96B40.60%643.52B31.22%538.53B19.82%503.95B19.82%503.95B9.85%422.23B14.55%457.68B-0.10%410.4B
-accounts payable 40.20%431.82B40.20%431.82B58.11%427.69B55.89%375.79B22.03%323.22B10.00%308B10.00%308B13.20%270.5B14.30%241.07B24.55%264.88B
-Total tax payable 64.69%179.17B64.69%179.17B64.05%178.64B105.78%168.39B61.61%160.18B10.28%108.79B10.28%108.79B-0.58%108.89B-30.16%81.83B-35.35%99.12B
-Dividends payable 617.54%191.54B617.54%191.54B-39.39%2.84B-50.79%50.51B1.25%3B1,030.14%26.69B1,030.14%26.69B94.88%4.68B146.23%102.64B19.97%2.96B
-Other payable -30.44%42.06B-30.44%42.06B25.25%47.79B51.87%48.83B19.98%52.12B52.65%60.47B52.65%60.47B13.90%38.16B7.95%32.15B2.49%43.44B
Current provisions --27.27B--27.27B--------------------------------
Current debt and capital lease obligation 237.07%193.23B237.07%193.23B123.86%158.91B107.61%77.54B20.75%49.31B42.87%57.33B42.87%57.33B190.94%70.99B-4.04%37.35B-38.00%40.84B
-Current debt 295.40%180.68B295.40%180.68B150.49%146.99B147.83%66.78B31.24%37.96B51.32%45.7B51.32%45.7B298.63%58.68B-9.39%26.95B-49.83%28.93B
-Current capital lease obligation 7.93%12.56B7.93%12.56B-3.12%11.92B3.40%10.76B-4.73%11.35B17.19%11.63B17.19%11.63B27.15%12.31B13.28%10.4B44.96%11.91B
Current liabilities 73.46%1.36T73.46%1.36T76.54%1.14T82.01%983.44B65.40%814.61B53.95%786.22B53.95%786.22B44.16%647.34B12.07%540.33B-4.00%492.51B
Non current liabilities
Long term provisions -32.39%86.44B-32.39%86.44B4.40%134.39B0.39%125.24B4.03%130.73B7.44%127.86B7.44%127.86B63.73%128.72B69.52%124.75B86.02%125.67B
Long term debt and capital lease obligation -22.86%634.24B-22.86%634.24B-23.24%633.93B-6.86%740.78B-1.98%826.21B7.78%822.23B7.78%822.23B5.57%825.81B3.69%795.3B7.39%842.94B
-Long term debt -25.08%553.34B-25.08%553.34B-24.70%553.37B-7.03%663.17B-0.68%743B7.81%738.53B7.81%738.53B3.63%734.93B2.84%713.28B4.95%748.11B
-Long term capital lease obligation -3.34%80.9B-3.34%80.9B-11.36%80.56B-5.37%77.62B-12.25%83.21B7.48%83.7B7.48%83.7B24.40%90.88B11.64%82.02B31.59%94.83B
Derivative product liabilities -57.06%149M-57.06%149M-48.17%354M-57.37%315M-57.38%485M-71.79%347M-71.79%347M--683M--739M--1.14B
Other non current liabilities -98.45%1.47B-98.45%1.47B-75.55%4.7B-96.33%4.02B-79.73%18.4B34.63%94.51B34.63%94.51B-54.25%19.21B64.79%109.63B43.87%90.78B
Total non current liabilities -12.56%1.06T-12.56%1.06T-12.28%1.03T-5.91%1.11T0.66%1.22T9.89%1.21T9.89%1.21T8.96%1.17T13.03%1.18T15.98%1.21T
Total liabilities 21.31%2.42T21.31%2.42T19.35%2.17T21.63%2.1T19.35%2.04T23.84%2T23.84%2T19.34%1.82T12.73%1.72T9.41%1.71T
Shareholders'equity
Share capital 0.00%98M0.00%98M0.00%98M0.00%98M0.00%98M0.00%98M0.00%98M0.00%98M0.00%98M0.00%98M
-common stock 0.00%98M0.00%98M0.00%98M0.00%98M0.00%98M0.00%98M0.00%98M0.00%98M0.00%98M0.00%98M
Retained earnings 13.76%2.21T13.76%2.21T19.49%2.25T13.77%2.11T5.11%2.03T0.03%1.94T0.03%1.94T-3.22%1.89T0.78%1.86T8.76%1.93T
Paid-in capital 21.98%35.98B21.98%35.98B1.93%30.06B-5.72%28.3B-15.64%29.49B-18.17%29.49B-18.17%29.49B-25.81%29.49B-27.33%30.02B-8.33%34.96B
Less: Treasury stock 0.00%1.17B0.00%1.17B0.00%1.17B0.00%1.17B0.00%1.17B0.00%1.17B0.00%1.17B0.00%1.17B0.00%1.17B0.00%1.17B
Total stockholders'equity 12.64%2.35T12.64%2.35T17.09%2.38T13.01%2.24T4.38%2.17T1.33%2.08T1.33%2.08T-1.82%2.03T0.81%1.99T9.40%2.08T
Noncontrolling interests 6.92%190.11B6.92%190.11B3.51%184.39B7.98%172.78B-1.39%176.43B13.99%177.81B13.99%177.81B16.57%178.13B8.44%160B20.10%178.91B
Total equity 12.19%2.54T12.19%2.54T16.00%2.57T12.63%2.42T3.92%2.34T2.23%2.26T2.23%2.26T-0.56%2.21T1.34%2.15T10.18%2.26T
Currency Unit RUBRUBRUBRUBRUBRUBRUBRUBRUBRUB
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data