(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 0.14%-14.12B | -5.79%-14.13B | -183.97%-13.36B | -12.70%15.91B | 7.61%18.23B | -20.94%16.94B | --21.42B | ---- | 3.16%6.71B | -14.90%6.51B |
Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | --7.05B | ---- | 33.62%4.88B | -30.16%3.65B |
Other non cash items | -0.25%8.57B | 7.27%8.59B | -12.11%8.01B | 11.67%9.11B | 0.42%8.16B | 199.57%8.12B | ---8.16B | ---- | 61.72%4.12B | 42.23%2.54B |
Change In working capital | -807.73%-2.15B | -98.62%304.15M | -4.44%21.97B | 182.47%22.99B | -56.96%-27.88B | -4.92%-17.76B | ---16.93B | ---- | 82.87%-4.08B | -38.69%-23.79B |
-Change in receivables | 255.05%8B | 12.52%2.25B | -61.68%2B | 139.67%5.23B | -148.73%-13.18B | 29.42%-5.3B | ---7.51B | ---- | -1,221.07%-2.51B | 105.83%224.11M |
-Change in inventory | -8.43%9.91B | -41.75%10.82B | 452.42%18.58B | 79.76%-5.27B | 32.09%-26.04B | -69.78%-38.35B | ---22.59B | ---- | 99.26%-211.46M | -67.40%-28.41B |
-Change in other current assets | -688.21%-13.18B | -159.86%-1.67B | -72.89%2.79B | 1,198.18%10.31B | -116.49%-938.66M | -47.04%5.69B | --10.75B | ---- | -115.19%-567.51M | 431.61%3.74B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -27.76%-1.56B | -109.24%-1.22B | -31.51%13.24B | 180.03%19.32B | -180.20%-24.15B | -18.26%-8.62B | -118.29%-7.29B | -837.90%-3.34B | 98.39%-355.9M | -86.01%-22.06B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 151.14%428.95M | 52.70%-838.79M | -12.68%-1.77B | -17.19%-1.57B | 60.95%-1.34B | -100.41%-3.44B | -44.63%-1.72B | 7.80%-1.19B | -36.08%-1.29B | -12.53%-945.89M |
Net intangibles purchase and sale | 16.54%-4.51M | 86.79%-5.4M | 64.24%-40.87M | 65.47%-114.31M | -896.50%-331.1M | -214.28%-33.23M | 167.72%29.07M | -11.92%-42.93M | 73.71%-38.36M | -244.13%-145.92M |
Net business purchase and sale | -77.51%260.99M | -65.54%1.16B | 322.01%3.37B | 209.95%798.02M | 36.32%-725.81M | 93.98%-1.14B | -2,926.25%-18.92B | -15.80%-625.35M | -144.84%-540.01M | 33.23%-220.56M |
Net investment purchase and sale | ---136K | --0 | -2,845.73%-5.26B | 140.25%191.43M | 8.81%-475.57M | 44.98%-521.5M | -394.13%-947.81M | 153.62%322.25M | -2,571.25%-601.03M | 49.66%-22.5M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%50M | ---50M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 23.13%774.83M | 118.26%629.26M | -219.41%-3.45B | 153.63%2.89B | 7.40%-5.38B | 74.28%-5.81B | -994.07%-22.58B | 191.44%2.53B | -29.70%-2.76B | -138.11%-2.13B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 57.17%-2.21B | 83.09%-5.16B | 3.10%-30.54B | -196.56%-31.52B | 77.00%32.64B | -13.24%18.44B | -37.21%21.25B | 141.45%33.85B | 131.16%14.02B | -76.17%6.06B |
Net common stock issuance | ---- | ---- | ---- | -33.85%2.19B | --3.32B | --0 | ---- | 153.71%133.52M | -10.69%52.63M | 1,233.45%58.93M |
Cash dividends paid | ---- | ---- | 45.83%-2.33B | -6.75%-4.31B | -7.29%-4.04B | -13.39%-3.76B | 14.17%-3.32B | -302.20%-3.87B | 41.79%-961.43M | 16.72%-1.65B |
Net other financing activities | 52.63%2.6B | -55.46%1.71B | -73.24%3.83B | 1,736.02%14.31B | 1,890.92%779.55M | -100.67%-43.53M | 136.71%6.54B | -86.85%-17.81B | -161.46%-9.53B | 11,527.65%15.51B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 109.32%330.52M | 87.83%-3.55B | -50.11%-29.14B | -159.71%-19.42B | 123.70%32.52B | -40.36%14.54B | 101.77%24.37B | 242.55%12.08B | -82.31%3.53B | -15.34%19.93B |
Net cash flow | ||||||||||
Beginning cash position | -65.22%2.18B | -75.62%6.26B | 12.09%25.67B | 15.78%22.9B | 0.44%19.78B | -22.16%19.7B | 81.14%25.31B | 3.56%13.97B | -23.88%13.49B | 152.23%17.72B |
Current changes in cash | 88.95%-457.42M | 78.60%-4.14B | -792.68%-19.35B | -6.61%2.79B | 2,639.78%2.99B | 101.99%109.2M | -148.80%-5.5B | 2,661.97%11.27B | 109.57%407.96M | -139.49%-4.26B |
Effect of exchange rate changes | -87.27%7.6M | 200.61%59.68M | -131.30%-59.32M | -119.80%-25.65M | 651.32%129.49M | 78.74%-23.49M | -262.65%-110.48M | -5.57%67.92M | 145.73%71.93M | 131.31%29.27M |
End cash Position | -20.66%1.73B | -65.22%2.18B | -75.62%6.26B | 12.09%25.67B | 15.78%22.9B | 0.44%19.78B | -22.16%19.7B | 81.14%25.31B | 3.56%13.97B | -23.88%13.49B |
Free cash flow | 1.54%-2.1B | -118.70%-2.13B | -35.41%11.39B | 168.28%17.63B | -111.77%-25.82B | -32.85%-12.19B | -93.01%-9.18B | -161.67%-4.76B | 92.16%-1.82B | -81.80%-23.18B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data