SG Stock MarketDetailed Quotes

H18 Hotel Grand

Watchlist

0.700
-0.010-1.41%

10min DelayMarket Closed Nov 29 15:30 CST

517.60MMarket Cap58.33P/E (TTM)

Hotel Grand Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

3.91%149.13M

16.62%143.51M

32.23%123.06M

-39.84%93.07M

-4.49%154.7M

42.66M

-2.49%39.14M

-11.00%34.72M

-6.49%38.19M

-1.38%161.97M

Cost of revenue

9.96%84.29M

157.23%76.65M

24.16%29.8M

-36.78%24M

-4.74%37.96M

-1.6M

2.89%14.34M

-5.03%12.75M

-2.45%12.47M

-0.76%39.85M

Gross profit

-3.02%64.84M

-28.31%66.86M

35.03%93.26M

-40.84%69.07M

-4.41%116.74M

44.26M

-5.35%24.8M

-14.14%21.97M

-8.33%25.72M

-1.58%122.12M

Operating expense

6.15%41.82M

-44.68%39.4M

25.76%71.21M

-31.69%56.62M

-3.27%82.89M

34.18M

-18.63%16.05M

-1.84%16.3M

-0.69%16.36M

3.24%85.7M

Staff costs

12.42%4.06M

-89.94%3.61M

56.94%35.85M

-50.20%22.84M

-9.02%45.87M

--13.27M

-26.50%10.72M

-5.04%10.9M

-2.95%10.97M

5.17%50.41M

Selling and administrative expenses

5.43%9.83M

8.74%9.33M

28.15%8.58M

-20.90%6.69M

0.88%8.46M

----

-0.44%8.39M

-General and administrative expense

5.43%9.83M

8.74%9.33M

28.15%8.58M

-20.90%6.69M

0.88%8.46M

----

-0.44%8.39M

Depreciation and amortization

4.95%21.57M

-2.61%20.55M

-3.30%21.1M

-0.74%21.82M

5.39%21.99M

--5.88M

3.76%5.32M

5.35%5.4M

4.28%5.39M

-1.08%20.86M

-Depreciation

4.95%21.57M

-2.61%20.55M

-3.30%21.1M

-0.74%21.82M

5.62%21.99M

--5.88M

3.76%5.32M

5.35%5.4M

4.28%5.39M

-1.07%20.82M

-Amortization

----

-4.35%44K

Rent and land expenses

23.24%769K

110.81%624K

-20.64%296K

-34.33%373K

-30.14%568K

----

-1.81%813K

Other operating expenses

3.94%5.59M

-0.17%5.38M

10.05%5.39M

-18.61%4.89M

15.13%6.01M

----

10.40%5.22M

Total other operating income

--0

--92K

----

Operating profit

-16.17%23.02M

24.52%27.46M

77.23%22.06M

-63.23%12.45M

-7.08%33.85M

10.07M

35.03%8.76M

-36.91%5.66M

-19.21%9.36M

-11.31%36.43M

Net non-operating interest income expense

184.87%9.55M

1,198.84%3.35M

569.09%258K

-105.44%-55K

-26.74%1.01M

-103K

-56.35%158K

2.62%392K

27.60%564K

501.16%1.38M

Non-operating interest income

163.81%9.91M

348.63%3.76M

-48.71%837K

-52.89%1.63M

-16.77%3.46M

--661K

-29.98%717K

-2.29%1.02M

-3.97%1.06M

-14.66%4.16M

Non-operating interest expense

-10.89%360K

-30.22%404K

-65.68%579K

-31.23%1.69M

-11.83%2.45M

--764K

-15.56%559K

-5.11%631K

-24.96%499K

-46.72%2.78M

Net investment income

40.99%-9.73M

-294.85%-16.49M

-113.85%-4.18M

996.62%30.15M

-14.23%2.75M

5.61M

14.74%-1.45M

-317.68%-1.3M

95.18%-113K

-72.45%3.21M

Gain/Loss on financial instruments designated as cash flow hedges

-88.84%83K

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

-73.45%-392K

-47.71%-226K

78.05%-153K

-55.58%-697K

-76.38%-448K

19K

-19.64%-67K

-129.57%-264K

-44.68%-136K

-234.39%-254K

Special income /charges

254.51%1.82M

-200.94%-1.18M

130.49%1.17M

-448.63%-3.82M

310.36%1.1M

43.00%-521K

Less:Impairment of capital assets

--0

--1.63M

--0

--2.63M

--0

----

Less:Other special charges

-97.62%1K

102.38%42K

-1,315.86%-1.76M

28.32%145K

216.49%113K

----

-3,133.33%-97K

Less:Write off

-264.33%-1.82M

-196.71%-499K

-50.86%516K

156.24%1.05M

-402.10%-1.87M

----

-32.61%618K

Less:Negative goodwill immediately recognized

----

--82K

--0

--658K

----

--0

Other non-operating income /expenses

-30.67%52K

-88.51%75K

220.10%653K

218.75%204K

39.13%64K

-295K

-26.25%59K

31.82%261K

-45.07%39K

283.33%46K

Income before tax

87.06%24.32M

-34.36%13M

-48.19%19.8M

-0.26%38.22M

-5.07%38.32M

16.4M

44.25%7.46M

-47.94%4.75M

0.59%9.71M

-23.09%40.37M

Income tax

2.38%12.44M

107.73%12.15M

554.47%5.85M

-92.46%894K

-17.09%11.85M

4.94M

4.19%2.39M

-27.18%1.72M

-4.59%2.81M

0.21%14.3M

Net income

1,305.09%11.87M

-93.94%845K

-62.62%13.95M

41.04%37.33M

1.53%26.47M

11.47M

76.13%5.07M

-55.20%3.03M

2.86%6.9M

-31.79%26.07M

Net income continuous operations

1,305.09%11.87M

-93.94%845K

-62.62%13.95M

41.04%37.33M

1.53%26.47M

--11.47M

76.13%5.07M

-55.20%3.03M

2.86%6.9M

-31.79%26.07M

Noncontrolling interests

Net income attributable to the company

1,305.09%11.87M

-93.94%845K

-62.62%13.95M

41.04%37.33M

1.53%26.47M

11.47M

76.13%5.07M

-55.20%3.03M

2.86%6.9M

-31.79%26.07M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

1,305.09%11.87M

-93.94%845K

-62.62%13.95M

41.04%37.33M

1.53%26.47M

11.47M

76.13%5.07M

-55.20%3.03M

2.86%6.9M

-31.79%26.07M

Gross dividend payment

Basic earnings per share

1,363.64%0.0161

-94.24%0.0011

-62.84%0.0191

41.21%0.0514

-1.62%0.0364

0.0158

70.73%0.007

-57.14%0.0042

-2.06%0.0095

-34.63%0.037

Diluted earnings per share

1,363.64%0.0161

-94.24%0.0011

-62.84%0.0191

41.21%0.0514

-1.62%0.0364

0.0158

70.73%0.007

-57.14%0.0042

-2.06%0.0095

-34.63%0.037

Dividend per share

100.00%0.02

-50.00%0.01

-50.00%0.02

0.00%0.04

-20.00%0.04

0.00%0.05

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	3.91%149.13M	16.62%143.51M	32.23%123.06M	-39.84%93.07M	-4.49%154.7M	42.66M	-2.49%39.14M	-11.00%34.72M	-6.49%38.19M	-1.38%161.97M
Cost of revenue	9.96%84.29M	157.23%76.65M	24.16%29.8M	-36.78%24M	-4.74%37.96M	-1.6M	2.89%14.34M	-5.03%12.75M	-2.45%12.47M	-0.76%39.85M
Gross profit	-3.02%64.84M	-28.31%66.86M	35.03%93.26M	-40.84%69.07M	-4.41%116.74M	44.26M	-5.35%24.8M	-14.14%21.97M	-8.33%25.72M	-1.58%122.12M
Operating expense	6.15%41.82M	-44.68%39.4M	25.76%71.21M	-31.69%56.62M	-3.27%82.89M	34.18M	-18.63%16.05M	-1.84%16.3M	-0.69%16.36M	3.24%85.7M
Staff costs	12.42%4.06M	-89.94%3.61M	56.94%35.85M	-50.20%22.84M	-9.02%45.87M	--13.27M	-26.50%10.72M	-5.04%10.9M	-2.95%10.97M	5.17%50.41M
Selling and administrative expenses	5.43%9.83M	8.74%9.33M	28.15%8.58M	-20.90%6.69M	0.88%8.46M	----	----	----	----	-0.44%8.39M
-General and administrative expense	5.43%9.83M	8.74%9.33M	28.15%8.58M	-20.90%6.69M	0.88%8.46M	----	----	----	----	-0.44%8.39M
Depreciation and amortization	4.95%21.57M	-2.61%20.55M	-3.30%21.1M	-0.74%21.82M	5.39%21.99M	--5.88M	3.76%5.32M	5.35%5.4M	4.28%5.39M	-1.08%20.86M
-Depreciation	4.95%21.57M	-2.61%20.55M	-3.30%21.1M	-0.74%21.82M	5.62%21.99M	--5.88M	3.76%5.32M	5.35%5.4M	4.28%5.39M	-1.07%20.82M
-Amortization	----	----	----	----	----	----	----	----	----	-4.35%44K
Rent and land expenses	23.24%769K	110.81%624K	-20.64%296K	-34.33%373K	-30.14%568K	----	----	----	----	-1.81%813K
Other operating expenses	3.94%5.59M	-0.17%5.38M	10.05%5.39M	-18.61%4.89M	15.13%6.01M	----	----	----	----	10.40%5.22M
Total other operating income	--0	--92K	----	----	----	----	----	----	----	----
Operating profit	-16.17%23.02M	24.52%27.46M	77.23%22.06M	-63.23%12.45M	-7.08%33.85M	10.07M	35.03%8.76M	-36.91%5.66M	-19.21%9.36M	-11.31%36.43M
Net non-operating interest income expense	184.87%9.55M	1,198.84%3.35M	569.09%258K	-105.44%-55K	-26.74%1.01M	-103K	-56.35%158K	2.62%392K	27.60%564K	501.16%1.38M
Non-operating interest income	163.81%9.91M	348.63%3.76M	-48.71%837K	-52.89%1.63M	-16.77%3.46M	--661K	-29.98%717K	-2.29%1.02M	-3.97%1.06M	-14.66%4.16M
Non-operating interest expense	-10.89%360K	-30.22%404K	-65.68%579K	-31.23%1.69M	-11.83%2.45M	--764K	-15.56%559K	-5.11%631K	-24.96%499K	-46.72%2.78M
Net investment income	40.99%-9.73M	-294.85%-16.49M	-113.85%-4.18M	996.62%30.15M	-14.23%2.75M	5.61M	14.74%-1.45M	-317.68%-1.3M	95.18%-113K	-72.45%3.21M
Gain/Loss on financial instruments designated as cash flow hedges										-88.84%83K
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	-73.45%-392K	-47.71%-226K	78.05%-153K	-55.58%-697K	-76.38%-448K	19K	-19.64%-67K	-129.57%-264K	-44.68%-136K	-234.39%-254K
Special income /charges	254.51%1.82M	-200.94%-1.18M	130.49%1.17M	-448.63%-3.82M	310.36%1.1M					43.00%-521K
Less:Impairment of capital assets	--0	--1.63M	--0	--2.63M	--0	----	----	----	----	----
Less:Other special charges	-97.62%1K	102.38%42K	-1,315.86%-1.76M	28.32%145K	216.49%113K	----	----	----	----	-3,133.33%-97K
Less:Write off	-264.33%-1.82M	-196.71%-499K	-50.86%516K	156.24%1.05M	-402.10%-1.87M	----	----	----	----	-32.61%618K
Less:Negative goodwill immediately recognized	----	----	--82K	--0	--658K	----	----	----	----	--0
Other non-operating income /expenses	-30.67%52K	-88.51%75K	220.10%653K	218.75%204K	39.13%64K	-295K	-26.25%59K	31.82%261K	-45.07%39K	283.33%46K
Income before tax	87.06%24.32M	-34.36%13M	-48.19%19.8M	-0.26%38.22M	-5.07%38.32M	16.4M	44.25%7.46M	-47.94%4.75M	0.59%9.71M	-23.09%40.37M
Income tax	2.38%12.44M	107.73%12.15M	554.47%5.85M	-92.46%894K	-17.09%11.85M	4.94M	4.19%2.39M	-27.18%1.72M	-4.59%2.81M	0.21%14.3M
Net income	1,305.09%11.87M	-93.94%845K	-62.62%13.95M	41.04%37.33M	1.53%26.47M	11.47M	76.13%5.07M	-55.20%3.03M	2.86%6.9M	-31.79%26.07M
Net income continuous operations	1,305.09%11.87M	-93.94%845K	-62.62%13.95M	41.04%37.33M	1.53%26.47M	--11.47M	76.13%5.07M	-55.20%3.03M	2.86%6.9M	-31.79%26.07M
Noncontrolling interests
Net income attributable to the company	1,305.09%11.87M	-93.94%845K	-62.62%13.95M	41.04%37.33M	1.53%26.47M	11.47M	76.13%5.07M	-55.20%3.03M	2.86%6.9M	-31.79%26.07M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	1,305.09%11.87M	-93.94%845K	-62.62%13.95M	41.04%37.33M	1.53%26.47M	11.47M	76.13%5.07M	-55.20%3.03M	2.86%6.9M	-31.79%26.07M
Gross dividend payment
Basic earnings per share	1,363.64%0.0161	-94.24%0.0011	-62.84%0.0191	41.21%0.0514	-1.62%0.0364	0.0158	70.73%0.007	-57.14%0.0042	-2.06%0.0095	-34.63%0.037
Diluted earnings per share	1,363.64%0.0161	-94.24%0.0011	-62.84%0.0191	41.21%0.0514	-1.62%0.0364	0.0158	70.73%0.007	-57.14%0.0042	-2.06%0.0095	-34.63%0.037
Dividend per share	100.00%0.02	-50.00%0.01	-50.00%0.02	0.00%0.04	-20.00%0.04	0	0	-20.00%0.04	0	0.00%0.05
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data