(Q3)Mar 31, 2010 | (Q2)Dec 31, 2009 | (Q1)Sep 30, 2009 | (FY)Jun 30, 2009 | (Q4)Jun 30, 2009 | (Q3)Mar 31, 2009 | (Q2)Dec 31, 2008 | (Q1)Sep 30, 2008 | (FY)Jun 30, 2008 | (Q4)Jun 30, 2008 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 143.12%132.34K | 70.54%-394.66K | 78.50%-165.3K | -245.90%-2.87M | -68.28%-457.93K | 44.71%-306.9K | -56,959.00%-1.34M | -13,109.59%-768.93K | -34,979.43%-830.68K | -8,470.49%-272.11K |
Net income from continuing operations | 146.12%652.84K | -431.41%-1.34M | 93.68%-106.03K | -219.09%-6.43M | -118.38%-3.08M | -141.28%-1.42M | -30,212.41%-251.59K | -10,862.57%-1.68M | -5,725.02%-2.01M | -9,978.64%-1.41M |
Operating gains losses | -233.33%-652.03K | 152.63%422.11K | -11,292.55%-1.43M | -2,195.88%-344.9K | --640.03K | ---195.61K | ---802.05K | --12.73K | -18.80%16.46K | ---- |
Depreciation and amortization | -55.48%189.34K | -23.98%307.05K | -25.25%306.96K | 1,191.75%1.66M | 342.58%419.99K | 1,261.87%425.29K | 33,984.98%403.91K | 34,553.33%410.64K | 3,185.45%128.49K | 24,124.30%94.9K |
Other non cash items | 650.17%312.21K | 1,004.47%260.94K | 290.18%937.68K | 10.57%572.75K | -34.44%319.66K | --41.62K | ---28.85K | --240.32K | --518.01K | --487.59K |
Change In working capital | -145.19%-370.01K | 36.11%-518.31K | -50.49%121.12K | -16.48%434.45K | -66.25%182.24K | 2,823.86%818.85K | -40,643.93%-811.28K | 2,849.72%244.65K | 6,380.45%520.19K | 6,068.97%539.95K |
-Change in receivables | 38.58%-398.5K | 18.03%-773.05K | 27.16%-141.37K | -977.29%-1.17M | --616.26K | ---648.8K | ---943.11K | ---194.09K | ---108.58K | ---- |
-Change in prepaid assets | -157.06%-119.82K | 95.11%-13.14K | -1,277.81%-437.77K | 220.44%121.51K | 1,165.53%143.08K | --209.98K | ---268.72K | --37.17K | ---100.89K | ---13.43K |
-Change in payables and accrued expense | -76.16%356.13K | -204.39%-489.81K | 573.29%724.86K | 1,619.23%1.59M | -764.71%-480.84K | --1.49M | --469.21K | --107.66K | --92.46K | --72.34K |
-Change in other current assets | 97.01%-2.24K | 136.00%4.42K | 1,252.64%82.01K | -1,950.72%-94.05K | -98.05%301 | ---74.97K | ---12.27K | ---7.12K | ---4.59K | --15.45K |
-Change in other current liabilities | -27.78%-205.58K | 306.49%753.27K | -117.49%-106.61K | -102.00%-12.81K | -116.82%-96.56K | -380.69%-160.88K | -18,331.03%-364.8K | 7,247.90%609.44K | 7,895.29%641.78K | 6,447.24%574.17K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---308.41K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 143.12%132.34K | 70.54%-394.66K | 78.50%-165.3K | -245.90%-2.87M | -68.28%-457.93K | 44.71%-306.9K | -56,959.00%-1.34M | -13,109.59%-768.93K | -34,979.43%-830.68K | -8,470.49%-272.11K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -99.93%119 | 99.61%-3.79K | 78.05%-176.73K | -279.48%-1.77M | 67.60%-151.03K | 163.34K | -976.1K | -805.29K | -11,754.63%-466.19K | -11,754.63%-466.19K |
Net PPE purchase and sale | --0 | 94.43%-3.79K | 105.31%2.95K | -7,331.99%-125.45K | --2.88K | ---4.79K | ---67.96K | ---55.58K | ---1.69K | ---- |
Net business purchase and sale | --119 | 75.72%-179.68K | --0 | ---1.49M | --0 | --0 | ---740.01K | ---749.7K | ---- | ---- |
Net investment purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---179.68K | 66.86%-153.92K | ---- | ---- | ---- | ---- | ---464.5K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -99.93%119 | 99.61%-3.79K | 78.05%-176.73K | -279.48%-1.77M | 67.60%-151.03K | --163.34K | ---976.1K | ---805.29K | -11,754.63%-466.19K | -11,754.63%-466.19K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -219.46%-301.94K | 370.75%513.1K | -73.68%300K | -63.03%1.43M | -81.15%578.09K | -111.63%-94.52K | -189.51K | 113,900.00%1.14M | 3,879,373.00%3.88M | 3.07M |
Net issuance payments of debt | -39.42%146.33K | 2,857.28%1.79M | --0 | -139.88%-315.76K | -490.83%-257.95K | -66.67%241.53K | --60.66K | ---360K | 791,633.00%791.73K | --66K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.5M | --3.09M | --3M |
Net preferred stock issuance | --0 | --0 | --0 | --2M | --350K | --150K | ---- | ---- | ---- | ---- |
Cash dividends paid | --0 | ---- | ---- | ---250.17K | --0 | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---448.27K | ---1.28M | --300K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -219.46%-301.94K | 370.75%513.1K | -73.68%300K | -63.03%1.43M | -81.15%578.09K | -111.63%-94.52K | ---189.51K | 113,900.00%1.14M | 3,879,373.00%3.88M | --3.07M |
Net cash flow | ||||||||||
Beginning cash position | -44.88%242.55K | -93.82%132.75K | -93.44%169.34K | --3.37M | -21.69%199.61K | 14,265.30%440.01K | 303,538.90%2.15M | 46,632.02%2.58M | --0 | 5,320.05%254.91K |
Current changes in cash | 28.82%-169.48K | 104.58%114.65K | 90.32%-42.02K | -224.23%-3.21M | -101.33%-30.87K | -192.50%-238.08K | -106,433.11%-2.51M | -8,906.80%-434.22K | 149,011.26%2.58M | 282,045.70%2.33M |
Effect of exchange rate changes | 76.02%-557 | -151.89%-4.85K | 326.16%5.43K | 605.68%5.22K | --602 | ---2.32K | --9.34K | ---2.4K | --739 | ---- |
End cash Position | -63.67%72.52K | -44.88%242.55K | -93.82%132.75K | -93.44%169.34K | -93.44%169.34K | -21.69%199.61K | 14,265.30%440.01K | 303,538.90%2.15M | 46,632.02%2.58M | 46,632.02%2.58M |
Free cash flow | 142.46%132.34K | 71.90%-395.5K | 79.95%-165.3K | -260.27%-3M | -66.19%-455.04K | 43.85%-311.7K | -59,843.46%-1.41M | -14,064.47%-824.51K | -35,050.72%-832.37K | -8,523.65%-273.8K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data