(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 105.44%5.89M | -99.52%11K | --3.25M | 38,050.00%2.29M | 38,050.00%2.29M | --2.87M | 170.02%2.28M | --0 | --6K | --6K |
-Cash and cash equivalents | 105.44%5.89M | -99.52%11K | --3.25M | 38,050.00%2.29M | 38,050.00%2.29M | --2.87M | 170.02%2.28M | --0 | --6K | --6K |
Receivables | 82.60%22.83M | 972.65%24.44M | 715.07%23.21M | 649.82%18.69M | 649.82%18.69M | 410.33%12.5M | 2.98%2.28M | 26.14%2.85M | 16.55%2.49M | 16.55%2.49M |
-Accounts receivable | 96.13%19.07M | 2,984.29%21.99M | 2,539.84%20.14M | 1,907.03%15.13M | 1,907.03%15.13M | 1,400.77%9.73M | 2.30%713K | 1.46%763K | 50.80%754K | 50.80%754K |
-Due from related parties current | 21.18%2.29M | 151.14%2.1M | 151.74%2.32M | 81.58%2.73M | 81.58%2.73M | 73.83%1.89M | -7.94%835K | 4.06%922K | 46.73%1.5M | 46.73%1.5M |
-Other receivables | 104.07%1.81M | -5.34%691K | -6.54%1.09M | 31.65%1.17M | 31.65%1.17M | 24.12%885K | 20.07%730K | 87.72%1.16M | 45.11%891K | 45.11%891K |
-Recievables adjustments allowances | ---344K | ---344K | ---344K | 47.56%-344K | 47.56%-344K | ---- | ---- | ---- | ---656K | ---656K |
Prepaid assets | 32.12%2.25M | 208.87%1.64M | 194.01%1.62M | 480.06%1.86M | 480.06%1.86M | 283.37%1.71M | -10.32%530K | 38.44%551K | -25.52%321K | -25.52%321K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --728K | ---- | ---- | ---- |
Hedging assets-current | --7.2M | --0 | --0 | --5.55M | --5.55M | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | 0.00%1.11M | --1.11M | --1.11M | --1.11M | --1.11M | --1.11M | ---- | ---- | --0 | --0 |
Total current assets | 116.03%39.28M | 367.58%27.19M | 758.92%29.19M | 946.06%29.5M | 946.06%29.5M | 528.12%18.18M | 59.45%5.82M | 26.89%3.4M | 9.73%2.82M | 9.73%2.82M |
Non current assets | ||||||||||
Net PPE | 41.62%227.83M | 1,329.83%210.14M | 1,334.54%207.84M | 1,270.23%191.87M | 1,270.23%191.87M | 1,065.32%160.87M | 16.56%14.7M | 11.02%14.49M | 5.33%14M | 5.33%14M |
-Gross PPE | 52.05%261.47M | 930.36%237.52M | 907.65%228.15M | 842.07%206.82M | 842.07%206.82M | 697.65%171.97M | 14.39%23.05M | 10.90%22.64M | 7.29%21.95M | 7.29%21.95M |
-Accumulated depreciation | -203.21%-33.64M | -227.67%-27.38M | -149.14%-20.32M | -87.99%-14.95M | -87.99%-14.95M | -43.06%-11.09M | -10.76%-8.36M | -10.68%-8.15M | -10.92%-7.95M | -10.92%-7.95M |
Financial assets | --1.78M | --242K | --0 | --476K | --476K | ---- | ---- | ---- | --0 | --0 |
Non current prepaid assets | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K |
Non current deferred assets | 41.45%27.36M | --32.11M | --35.32M | --35.21M | --35.21M | --19.34M | ---- | ---- | --0 | --0 |
Total non current assets | 42.59%256.99M | 1,548.09%242.52M | 1,576.35%243.17M | 1,523.14%227.58M | 1,523.14%227.58M | 1,203.86%180.23M | 16.54%14.72M | 11.00%14.51M | 5.32%14.02M | 5.32%14.02M |
Total assets | 49.32%296.27M | 1,213.72%269.71M | 1,421.21%272.36M | 1,426.51%257.08M | 1,426.51%257.08M | 1,086.84%198.42M | 26.15%20.53M | 13.71%17.9M | 6.03%16.84M | 6.03%16.84M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 17,957.14%16.43M | 344.35%12.47M | 1,248.94%8.3M | 23,194.74%4.43M | 23,194.74%4.43M | -73.85%91K | 11,595.83%2.81M | -52.55%615K | -98.51%19K | -98.51%19K |
-Current debt | --16.11M | 334.11%12.16M | 1,262.46%8.2M | --4.25M | --4.25M | ---- | --2.8M | -51.18%602K | ---- | ---- |
-Current capital lease obligation | 249.45%318K | 4,442.86%318K | 623.08%94K | 836.84%178K | 836.84%178K | 295.65%91K | -70.83%7K | -79.37%13K | -73.61%19K | -73.61%19K |
Other current liabilities | -71.03%1.4M | 3,232.00%3.33M | 3,710.00%3.81M | --1.6M | --1.6M | --4.83M | 127.27%100K | --100K | ---- | ---- |
Current liabilities | 134.05%60.33M | 677.47%54.59M | 1,642.64%61.88M | 1,543.67%39.6M | 1,543.67%39.6M | 935.64%25.78M | 222.21%7.02M | 4.75%3.55M | -41.68%2.41M | -41.68%2.41M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.74%75.84M | --74.91M | --79.63M | --83.58M | --83.58M | --86.92M | ---- | ---- | ---- | ---- |
-Long term debt | -12.78%75.55M | --74.59M | --79.63M | --82.96M | --82.96M | --86.62M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -1.02%292K | --315K | --0 | --611K | --611K | --295K | ---- | ---- | --0 | --0 |
Derivative product liabilities | ---- | --0 | ---- | ---- | ---- | --988K | ---- | ---- | ---- | ---- |
Non current deferred liabilities | ---- | ---- | 60.05%1.19M | --0 | --0 | --0 | 2.89%570K | 1,076.19%741K | --711K | --711K |
Holding liabilities for sale | 7.81%29.81M | 1,034.19%26.11M | 1,020.59%26.07M | 1,150.59%29.49M | 1,150.59%29.49M | 1,108.61%27.65M | -8.98%2.3M | -16.39%2.33M | -22.92%2.36M | -22.92%2.36M |
Other non current liabilities | ---- | -78.08%98K | -71.45%159K | -66.97%220K | -66.97%220K | -47.61%405K | -49.09%447K | -43.28%557K | -2.49%666K | -2.49%666K |
Total non current liabilities | -8.89%105.65M | 2,946.58%101.12M | 2,853.64%107.04M | 2,933.04%113.28M | 2,933.04%113.28M | 3,016.45%115.96M | -16.33%3.32M | -5.30%3.62M | -0.64%3.74M | -0.64%3.74M |
Total liabilities | 17.11%165.99M | 1,405.82%155.7M | 2,254.30%168.92M | 2,388.28%152.88M | 2,388.28%152.88M | 2,182.45%141.74M | 68.24%10.34M | -0.58%7.18M | -22.13%6.14M | -22.13%6.14M |
Shareholders'equity | ||||||||||
Share capital | -2.17%61.53M | 273.31%61.84M | 275.82%62.25M | 276.96%62.44M | 276.96%62.44M | 285.60%62.89M | 1.56%16.56M | 1.56%16.56M | 1.56%16.56M | 1.56%16.56M |
-common stock | -2.17%61.53M | 273.31%61.84M | 275.82%62.25M | 276.96%62.44M | 276.96%62.44M | 285.60%62.89M | 1.56%16.56M | 1.56%16.56M | 1.56%16.56M | 1.56%16.56M |
Additional paid-in capital | 36.56%4.31M | 25.55%3.83M | 11.11%3.32M | 14.34%3.35M | 14.34%3.35M | 4.50%3.16M | 5.72%3.05M | 7.79%2.99M | 8.80%2.93M | 8.80%2.93M |
Retained earnings | 707.30%63.38M | 601.74%47.28M | 517.14%36.8M | 524.60%37.35M | 524.60%37.35M | -18.27%-10.44M | -3.94%-9.42M | 16.39%-8.82M | 20.10%-8.8M | 20.10%-8.8M |
Other equity interest | 0.00%1.06M | --1.06M | --1.06M | --1.06M | --1.06M | --1.06M | ---- | ---- | ---- | ---- |
Total stockholders'equity | 129.88%130.29M | 1,018.78%114M | 864.08%103.44M | 874.10%104.2M | 874.10%104.2M | 439.36%56.68M | 0.61%10.19M | 25.79%10.73M | 33.83%10.7M | 33.83%10.7M |
Total equity | 129.88%130.29M | 1,018.78%114M | 864.08%103.44M | 874.10%104.2M | 874.10%104.2M | 439.36%56.68M | 0.61%10.19M | 25.79%10.73M | 33.83%10.7M | 33.83%10.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data