(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 92.21%16.45M | 1,719.27%19.54M | 3,623.77%11.42M | 2,168.14%16.38M | 1,122.49%7.07M | 3,217.83%8.56M | 15,242.86%1.07M | -1,442.86%-324K | 133.47%722K | 160.27%578K |
Net income from continuing operations | 1,688.26%16.11M | 1,845.83%10.48M | -1,914.81%-544K | 1,954.50%46.14M | 76,972.58%47.79M | -520.75%-1.01M | -140.35%-600K | -105.92%-27K | 196.77%2.25M | 106.52%62K |
Operating gains losses | -365.13%-10.43M | ---1.91M | 17,429.63%9.36M | -1,682.35%-44.02M | -86,107.14%-48.28M | 3,645.05%3.94M | ---- | 58.46%-54K | -2,208.41%-2.47M | 88.21%-56K |
Depreciation and amortization | 129.96%6.47M | 3,185.71%7.13M | 2,199.15%5.43M | 1,355.98%7.31M | 1,348.75%4.04M | 4,438.71%2.81M | 223.88%217K | 151.06%236K | -42.76%502K | -18.42%279K |
Remuneration paid in stock | 365.45%512K | 732.79%508K | 164.41%156K | -8.30%420K | 49.61%190K | -20.86%110K | -45.54%61K | -26.25%59K | -16.88%458K | 17.59%127K |
Deferred tax | 2,251.58%4.76M | 1,973.10%3.2M | -450.00%-105K | 365.96%3.31M | 7,105.88%3.68M | -308.49%-221K | -134.83%-171K | -52.38%30K | 251.92%711K | 132.90%51K |
Other non cashItems | 31.85%385K | 12.60%411K | 1,457.14%436K | 887.50%711K | 1,423.33%397K | 508.33%292K | 155.24%365K | 131.82%28K | -89.16%72K | -105.92%-30K |
Change In working capital | -150.76%-1.34M | -123.46%-282K | -455.37%-3.31M | 414.05%2.5M | -615.17%-747K | 1,264.76%2.64M | 1,101.67%1.2M | -20.16%-596K | 43.03%-797K | 143.28%145K |
-Change in payables and accrued expense | -112.73%-117K | 44.44%-70K | 43.65%-71K | -2,200.00%-504K | -57.60%-197K | 56.69%-55K | -0.80%-126K | 65.57%-126K | -96.49%24K | -118.30%-125K |
-Change in other working capital | -145.39%-1.23M | -115.96%-212K | -589.15%-3.24M | 466.26%3.01M | -303.70%-550K | 2,799.00%2.7M | 26,460.00%1.33M | -944.44%-470K | 60.57%-821K | 126.52%270K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 92.21%16.45M | 1,719.27%19.54M | 3,623.77%11.42M | 2,168.14%16.38M | 1,122.49%7.07M | 3,217.83%8.56M | 15,242.86%1.07M | -1,442.86%-324K | 133.47%722K | 160.27%578K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.63%-14.74M | -3,000.74%-21.09M | -3,632.73%-10.38M | -21,847.66%-116.35M | -2,032.23%-5.16M | -7,657.35%-110.23M | -132.63%-680K | -2,085.71%-278K | -77.62%535K | -3,933.33%-242K |
Net PPE purchase and sale | -656.12%-20.75M | -2,013.79%-9.05M | -4,106.07%-25.66M | -4,424.53%-18.51M | -4,776.49%-14.73M | -88.07%-2.74M | -119.28%-428K | -1,867.74%-610K | 256.78%428K | -4,933.33%-302K |
Net business purchase and sale | --0 | ---- | ---- | ---108.82M | ---7K | ---108.82M | ---- | ---- | --0 | --0 |
Net other investing changes | 352.26%6.01M | -4,676.98%-12.04M | 4,502.41%15.28M | 10,163.55%10.98M | 15,856.67%9.57M | 3,394.74%1.33M | -85.29%-252K | 637.78%332K | -95.98%107K | --60K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.63%-14.74M | -3,000.74%-21.09M | -3,632.73%-10.38M | -21,847.66%-116.35M | -2,032.23%-5.16M | -7,657.35%-110.23M | -132.63%-680K | -2,085.71%-278K | -77.62%535K | -3,933.33%-242K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.92%4.17M | -179.41%-1.7M | -121.80%-75K | 9,173.38%102.26M | -1,811.54%-2.49M | 85,833.61%102.26M | 296.24%2.14M | 1,374.07%344K | 81.32%-1.13M | -112.43%-130K |
Net issuance payments of debt | -93.58%4.72M | -153.27%-1.3M | -118.02%-62K | 6,867.08%76.27M | 86.92%-17K | 61,659.66%73.49M | 324.43%2.44M | 1,374.07%344K | 81.32%-1.13M | -112.43%-130K |
Net common stock issuance | -100.98%-336K | ---415K | ---375K | --34M | ---425K | --34.43M | --0 | --0 | --0 | --0 |
Net other financing activities | 96.25%-212K | 106.51%20K | --362K | ---8.01M | ---2.04M | ---5.66M | ---307K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.92%4.17M | -179.41%-1.7M | -121.80%-75K | 9,173.38%102.26M | -1,811.54%-2.49M | 85,833.61%102.26M | 296.24%2.14M | 1,374.07%344K | 81.32%-1.13M | -112.43%-130K |
Net cash flow | ||||||||||
Beginning cash position | -99.52%11K | 1,391.27%3.25M | 38,050.00%2.29M | 104.84%6K | 1,534.00%2.87M | 170.02%2.28M | -59.49%-252K | 104.84%6K | -102.19%-124K | 2.44%-200K |
Current changes in cash | 898.47%5.88M | -228.13%-3.24M | 474.03%965K | 1,656.15%2.28M | -381.07%-579K | 156.42%589K | 152.59%2.53M | -658.82%-258K | 102.24%130K | 154.32%206K |
End cash Position | 105.44%5.89M | -99.52%11K | 1,391.27%3.25M | 38,050.00%2.29M | 38,050.00%2.29M | 1,534.00%2.87M | 170.02%2.28M | -59.49%-252K | 104.84%6K | 104.84%6K |
Free cash from | -176.11%-4.3M | 1,524.15%10.49M | -1,311.30%-14.24M | -80.73%-2.39M | -3,651.39%-7.67M | 545.03%5.64M | 5,483.33%646K | -534.59%-1.01M | 45.56%-1.32M | 122.38%216K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data