(FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 564.38%2.05M | 564.38%2.05M | 5,751.09%2.08M | 392.11%198.54K | 317.39%77.44K | 343,065.56%308.85K | 343,065.56%308.85K | 220.87%35.48K | 361.72%40.35K | 85.54%18.55K |
-Cash and cash equivalents | 564.38%2.05M | 564.38%2.05M | 5,751.09%2.08M | 392.11%198.54K | 317.39%77.44K | 343,065.56%308.85K | 343,065.56%308.85K | 638.14%35.48K | 3,158.89%40.35K | --18.55K |
-Accounts receivable | 437.59%65.17K | 437.59%65.17K | ---- | ---- | ---- | 1,398.39%12.12K | 1,398.39%12.12K | 1,756.32%33.06K | -84.70%1.58K | -48.06%2.02K |
-Due from related parties current | --0 | --0 | --176.7K | --174.25K | --183.57K | --58.54K | --58.54K | ---- | ---- | ---- |
Total current assets | 323.64%2.12M | 323.64%2.12M | 3,193.75%2.42M | 1,084.91%496.81K | 1,745.16%379.59K | 55,614.24%500.87K | 55,614.24%500.87K | 472.92%73.55K | 119.67%41.93K | 48.16%20.57K |
Non current assets | ||||||||||
-Long term equity investment | ---- | ---- | ---- | ---- | --15.43K | --15.43K | --15.43K | ---- | ---- | ---- |
-Goodwill | --522K | --522K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.79K | --20.79K | ---- |
Regulatory assets | -7.78%65.17K | -7.78%65.17K | 602.92%232.39K | 11,714.72%187.03K | 9,279.44%189.28K | 8,634.98%70.67K | 8,634.98%70.67K | 1,756.32%33.06K | -84.70%1.58K | -48.06%2.02K |
Total assets | ---- | ---- | --55.69K | --12.78K | --5.7K | ---- | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 52.30%65.75K | 52.30%65.75K | 500.87%60.09K | 1,238.29%133.83K | -43.62%43.88K | -82.67%43.17K | -82.67%43.17K | -94.76%10K | -96.31%10K | -68.28%77.82K |
-Current debt | 52.30%65.75K | 52.30%65.75K | 500.87%60.09K | 1,238.29%133.83K | -43.62%43.88K | -82.67%43.17K | -82.67%43.17K | -94.76%10K | -96.31%10K | -68.28%77.82K |
-accounts payable | 782.10%229.53K | 782.10%229.53K | 808.90%192.24K | 162.23%124.1K | 184.14%104.45K | -40.80%26.02K | -40.80%26.02K | -41.49%21.15K | -4.58%47.33K | -18.82%36.76K |
-Total tax payable | --0 | --0 | --0 | --0 | --15.43K | --15.43K | --15.43K | --0 | --0 | --0 |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.88%8.75K | -96.33%8.75K | -96.61%8.75K |
Current accrued expenses | 191.16%258.18K | 191.16%258.18K | 256.76%89.19K | 258.03%89.51K | 282.31%95.58K | 121.68%88.67K | 121.68%88.67K | -42.40%25K | -75.07%25K | -66.35%25K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --355K | --239K |
Current liabilities | 237.65%553.46K | 237.65%553.46K | 259.87%341.52K | -27.02%347.44K | -41.56%243.91K | -78.95%163.91K | -78.95%163.91K | -88.06%94.9K | -58.49%476.08K | -62.40%417.33K |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | --15.43K | --15.43K | --15.43K | ---- | ---- | ---- |
Total non current liabilities | 208.61%553.46K | 208.61%553.46K | 259.87%341.52K | -27.02%347.44K | -37.86%259.33K | -76.97%179.34K | -76.97%179.34K | -88.06%94.9K | -58.49%476.08K | -62.40%417.33K |
Shareholders'equity | ||||||||||
Share capital | 262.43%26.33M | 262.43%26.33M | 14.43%11.1M | -15.60%7.8M | -18.94%7.48M | -21.27%7.27M | -21.27%7.27M | 4.86%9.7M | 2.62%9.25M | --9.23M |
-common stock | 262.43%26.33M | 262.43%26.33M | 14.43%11.1M | -15.60%7.8M | -18.94%7.48M | -21.27%7.27M | -21.27%7.27M | 4.86%9.7M | 2.62%9.25M | --9.23M |
Gains losses not affecting retained earnings | 600.17%14.05M | 600.17%14.05M | --3.7M | --1.89M | --1.98M | --2.01M | --2.01M | ---- | ---- | ---- |
Total equity | 527.45%3.14M | 527.45%3.14M | 3,193.75%2.42M | 1,084.91%496.81K | 1,745.16%379.59K | 55,614.24%500.87K | 55,614.24%500.87K | 453.27%73.55K | 114.22%41.93K | 42.86%20.57K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.