(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -69.42%109.55K | --135.45K | -65.24%80.88K | -65.24%80.88K | --199.05K | --358.23K | 49.90%232.68K | --232.68K | --155.22K |
-Cash and cash equivalents | -69.42%109.55K | --135.45K | -65.24%80.88K | -65.24%80.88K | --199.05K | --358.23K | 49.90%232.68K | --232.68K | --155.22K |
Receivables | 113.03%1.09M | --1.12M | 15.11%531.88K | 15.11%531.88K | --521.09K | --510.4K | -62.28%462.06K | --462.06K | --1.22M |
-Accounts receivable | 113.03%1.09M | --1.12M | 15.11%531.88K | 15.11%531.88K | --521.09K | --510.4K | -62.28%462.06K | --462.06K | --1.22M |
Inventory | 254.14%12.4M | --9.54M | 203.39%7.72M | 203.39%7.72M | --4.34M | --3.5M | 103.61%2.54M | --2.54M | --1.25M |
Prepaid assets | -6.97%299.21K | --94.43K | -55.89%85.08K | -55.89%85.08K | --332.33K | --321.62K | -31.51%192.88K | --192.88K | --281.6K |
Other current assets | ---- | ---- | ---- | ---- | --3.91K | --3.91K | --34.84K | --34.84K | ---- |
Total current assets | 195.94%13.9M | --10.89M | 142.80%8.42M | 142.80%8.42M | --5.4M | --4.7M | 19.09%3.47M | --3.47M | --2.91M |
Non current assets | |||||||||
Net PPE | -13.74%1.7M | --1.68M | -75.74%1.76M | -75.74%1.76M | --1.87M | --1.97M | 1,072.11%7.26M | --7.26M | --619.02K |
-Gross PPE | -5.01%2.13M | --2.06M | -72.25%2.1M | -72.25%2.1M | --2.18M | --2.24M | 994.19%7.58M | --7.58M | --692.69K |
-Accumulated depreciation | -59.29%-426.97K | ---383.21K | -5.98%-343.07K | -5.98%-343.07K | ---305.88K | ---268.04K | -339.44%-323.72K | ---323.72K | ---73.67K |
Goodwill and other intangible assets | --363.07K | --57.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --363.07K | --57.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | --63.97K | --63.97K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 4.65%2.07M | --1.74M | -74.86%1.82M | -74.86%1.82M | --1.87M | --1.97M | 1,072.11%7.26M | --7.26M | --619.02K |
Total assets | 139.32%15.96M | --12.62M | -4.47%10.24M | -4.47%10.24M | --7.27M | --6.67M | 203.72%10.72M | --10.72M | --3.53M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | 142.69%1.22M | --1.06M | 1,663.57%561.87K | 1,663.57%561.87K | --343.87K | --502.59K | 7.23%31.86K | --31.86K | --29.71K |
-Current debt | 273.14%965.23K | --811.03K | --313.68K | --313.68K | --93.64K | --258.68K | ---- | ---- | ---- |
-Current capital lease obligation | 4.34%254.5K | --249.32K | 679.02%248.2K | 679.02%248.2K | --250.23K | --243.92K | 7.23%31.86K | --31.86K | --29.71K |
Payables | -29.53%2.26M | --2.24M | 95.03%4.16M | 95.03%4.16M | --1.54M | --3.2M | 27.65%2.13M | --2.13M | --1.67M |
-accounts payable | -23.02%2.26M | --2.24M | 121.69%4.16M | 121.69%4.16M | --1.26M | --2.93M | 12.30%1.88M | --1.88M | --1.67M |
-Due to related parties current | ---- | ---- | --0 | --0 | --277.04K | --270.64K | --256.75K | --256.75K | --0 |
Current accrued expenses | --4.42M | --3.24M | ---- | ---- | --1.28M | ---- | ---- | ---- | ---- |
Other current liabilities | --89.55K | --84.42K | ---- | ---- | --474.31K | ---- | --404.88K | --404.88K | ---- |
Current liabilities | 115.69%7.99M | --6.62M | 83.76%4.73M | 83.76%4.73M | --3.64M | --3.7M | 51.08%2.57M | --2.57M | --1.7M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | -56.95%1.02M | --1.08M | -83.38%1.15M | -83.38%1.15M | --1.22M | --2.36M | 15,156.42%6.91M | --6.91M | --45.27K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | --1.1M | --6.88M | --6.88M | ---- |
-Long term capital lease obligation | -19.64%1.02M | --1.08M | 4,884.10%1.15M | 4,884.10%1.15M | --1.22M | --1.27M | -49.13%23.03K | --23.03K | --45.27K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --810.4K | --810.4K | ---- |
Total non current liabilities | -56.95%1.02M | --1.08M | -85.13%1.15M | -85.13%1.15M | --1.22M | --2.36M | 16,946.49%7.72M | --7.72M | --45.27K |
Total liabilities | 48.47%9M | --7.71M | -42.92%5.87M | -42.92%5.87M | --4.86M | --6.06M | 488.83%10.29M | --10.29M | --1.75M |
Shareholders'equity | |||||||||
Share capital | 82.86%7.5M | --6.78M | 65.30%6.78M | 65.30%6.78M | --5.83M | --4.1M | 7.51%4.1M | --4.1M | --3.81M |
-common stock | 82.86%7.5M | --6.78M | 65.30%6.78M | 65.30%6.78M | --5.83M | --4.1M | 7.51%4.1M | --4.1M | --3.81M |
Additional paid-in capital | 84.35%777.83K | --676.14K | 53.00%632.17K | 53.00%632.17K | --474.61K | --421.94K | 13.33%413.19K | --413.19K | --364.58K |
Retained earnings | 66.43%-1.31M | ---2.54M | 25.51%-3.04M | 25.51%-3.04M | ---3.89M | ---3.92M | -70.32%-4.08M | ---4.08M | ---2.39M |
Total stockholders'equity | 1,048.99%6.96M | --4.92M | 906.36%4.37M | 906.36%4.37M | --2.42M | --605.66K | -75.65%434.29K | --434.29K | --1.78M |
Total equity | 1,048.99%6.96M | --4.92M | 906.36%4.37M | 906.36%4.37M | --2.42M | --605.66K | -75.65%434.29K | --434.29K | --1.78M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data