(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 182.43%115.87M | 261.53%203.1M | 261.53%203.1M | 235.01%244.25M | 88.14%205M | -65.28%41.03M | -78.86%56.18M | -78.86%56.18M | -75.29%72.91M | --108.97M |
-Cash and cash equivalents | 182.43%115.87M | 217.03%178.1M | 217.03%178.1M | 235.01%244.25M | 88.14%205M | -65.28%41.03M | -78.86%56.18M | -78.86%56.18M | -75.29%72.91M | --108.97M |
-Short-term investments | --0 | --25M | --25M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Receivables | 6.26%357.17M | 18.87%280.87M | 18.87%280.87M | 37.01%148.72M | -33.88%164.41M | -3.70%336.12M | 13.54%236.28M | 13.54%236.28M | -26.30%108.54M | --248.64M |
-Accounts receivable | 13.97%351.33M | 29.54%270.88M | 29.54%270.88M | 15.62%125.49M | -40.74%147.35M | -11.68%308.27M | 0.48%209.11M | 0.48%209.11M | -26.30%108.54M | --248.64M |
-Taxes receivable | -79.03%5.84M | -63.22%9.99M | -63.22%9.99M | --23.22M | --17.06M | --27.85M | --27.17M | --27.17M | ---- | ---- |
Inventory | -19.60%220.86M | -24.14%215.18M | -24.14%215.18M | -29.33%221.45M | -24.96%234.48M | 5.36%274.68M | 21.51%283.66M | 21.51%283.66M | 49.95%313.38M | --312.46M |
Prepaid assets | 25.87%10.88M | -4.34%14.33M | -4.34%14.33M | -20.53%12.76M | -29.47%12.49M | -16.29%8.64M | 20.24%14.98M | 20.24%14.98M | 13.38%16.05M | --17.71M |
Other current assets | -11.34%15.87M | -46.83%11.26M | -46.83%11.26M | -69.38%15.73M | -17.97%17.33M | -10.39%17.9M | -31.00%21.19M | -31.00%21.19M | 111.90%51.37M | --21.13M |
Total current assets | 6.23%720.65M | 18.37%724.74M | 18.37%724.74M | 14.34%642.9M | -10.61%633.71M | -10.53%678.37M | -18.42%612.28M | -18.42%612.28M | -18.49%562.25M | --708.9M |
Non current assets | ||||||||||
Net PPE | 5.40%159.98M | 6.11%158.98M | 6.11%158.98M | 7.48%159.53M | 5.57%155.87M | 1.72%151.78M | 2.09%149.83M | 2.09%149.83M | 3.50%148.43M | --147.65M |
-Gross PPE | 7.97%259.49M | 8.95%254.9M | 8.95%254.9M | 11.85%251.69M | 11.67%248.29M | 9.30%240.33M | 9.28%233.95M | 9.28%233.95M | 9.45%225.03M | --222.33M |
-Accumulated depreciation | -12.38%-99.51M | -14.03%-95.92M | -14.03%-95.92M | -20.32%-92.16M | -23.75%-92.42M | -25.30%-88.54M | -24.92%-84.12M | -24.92%-84.12M | -23.14%-76.6M | ---74.68M |
Goodwill and other intangible assets | -1.87%1.96B | -1.70%1.97B | -1.70%1.97B | -1.53%1.98B | -1.98%1.99B | 0.00%2B | -0.04%2.01B | -0.04%2.01B | 0.36%2.01B | --2.03B |
-Goodwill | -0.05%932.58M | 0.28%935.01M | 0.28%935.01M | 0.56%932.22M | 0.83%934.4M | 0.97%933.04M | 0.88%932.4M | 0.88%932.4M | 1.00%927.06M | --926.73M |
-Other intangible assets | -3.47%1.03B | -3.43%1.04B | -3.43%1.04B | -3.33%1.05B | -4.35%1.06B | -0.83%1.06B | -0.82%1.07B | -0.82%1.07B | -0.18%1.08B | --1.1B |
Other non current assets | -11.29%87.31M | -15.06%91.16M | -15.06%91.16M | -7.40%103.12M | 10.05%104.41M | 3.56%98.41M | 43.33%107.33M | 43.33%107.33M | 861.27%111.36M | --94.88M |
Total non current assets | -1.79%2.21B | -1.82%2.22B | -1.82%2.22B | -1.23%2.24B | -0.99%2.25B | 0.27%2.25B | 1.56%2.26B | 1.56%2.26B | 5.19%2.27B | --2.27B |
Total assets | 0.07%2.93B | 2.48%2.95B | 2.48%2.95B | 1.86%2.88B | -3.28%2.88B | -2.46%2.93B | -3.47%2.88B | -3.47%2.88B | -0.55%2.83B | --2.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 39.49%78.98M | 24.78%69.88M | 24.78%69.88M | -29.68%48.24M | -46.23%54.27M | -56.45%56.62M | -47.10%56M | -47.10%56M | -12.70%68.59M | --100.93M |
-accounts payable | 35.26%75.88M | 27.62%68.94M | 27.62%68.94M | -27.14%47.62M | -44.94%53.68M | -40.98%56.1M | -38.22%54.02M | -38.22%54.02M | -16.82%65.35M | --97.5M |
-Total tax payable | 496.34%3.1M | -52.68%936K | -52.68%936K | -80.88%619K | -82.90%587K | -98.51%519K | -89.25%1.98M | -89.25%1.98M | --3.24M | --3.43M |
Current accrued expenses | -22.83%53.69M | -5.90%85.14M | -5.90%85.14M | -2.83%73.58M | -42.06%66.9M | -30.23%69.58M | 3.21%90.48M | 3.21%90.48M | -16.65%75.72M | --115.46M |
Current provisions | 25.28%33.92M | 6.63%31.6M | 6.63%31.6M | -13.30%27.03M | -28.20%26.7M | -26.55%27.07M | -10.23%29.64M | -10.23%29.64M | -12.25%31.18M | --37.18M |
Current debt and capital lease obligation | 1.16%24.23M | -4.28%25.21M | -4.28%25.21M | 1.37%26.57M | 36.05%27.9M | 21.70%23.95M | 33.68%26.34M | 33.68%26.34M | 118.54%26.21M | --20.51M |
-Current debt | 4.84%16.16M | -1.18%17.38M | -1.18%17.38M | 8.31%18.66M | 63.55%19.56M | 27.41%15.41M | 44.69%17.59M | 44.69%17.59M | 43.65%17.23M | --11.96M |
-Current capital lease obligation | -5.48%8.07M | -10.53%7.83M | -10.53%7.83M | -11.95%7.91M | -2.41%8.34M | 12.58%8.54M | 15.94%8.75M | 15.94%8.75M | --8.98M | --8.55M |
Current deferred liabilities | 23.67%4.26M | -43.98%4.02M | -43.98%4.02M | -64.91%3.11M | -70.24%2.65M | -58.48%3.44M | -11.10%7.18M | -11.10%7.18M | -46.55%8.85M | --8.91M |
Other current liabilities | --5.66M | 57.96%6.03M | 57.96%6.03M | --4.31M | --4.85M | ---- | --3.82M | --3.82M | ---- | ---- |
Current liabilities | 9.73%214.04M | 3.13%239.68M | 3.13%239.68M | -13.71%197.88M | -34.86%202.04M | -39.00%195.05M | -23.52%232.41M | -23.52%232.41M | -17.83%229.32M | --310.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.77%1.08B | -0.53%1.08B | -0.53%1.08B | 1.24%1.08B | -3.38%1.08B | 20.42%1.17B | 11.50%1.09B | 11.50%1.09B | 9.31%1.07B | --1.12B |
-Long term debt | -7.77%1.08B | -0.53%1.08B | -0.53%1.08B | 1.24%1.08B | -3.38%1.08B | 20.42%1.17B | 11.50%1.09B | 11.50%1.09B | 9.31%1.07B | --1.12B |
Non current deferred liabilities | -5.15%248.49M | -5.73%248.97M | -5.73%248.97M | -2.92%258.51M | 2.42%262.66M | 0.60%261.99M | 0.66%264.11M | 0.66%264.11M | -3.25%266.29M | --256.45M |
Other non current liabilities | -4.38%66.38M | -4.98%66.9M | -4.98%66.9M | -7.59%66.09M | -8.30%67.7M | -8.09%69.42M | 1.17%70.4M | 1.17%70.4M | 440.90%71.52M | --73.83M |
Total non current liabilities | -7.16%1.39B | -1.72%1.4B | -1.72%1.4B | 0.00%1.4B | -2.61%1.41B | 14.82%1.5B | 8.77%1.42B | 8.77%1.42B | 11.09%1.4B | --1.45B |
Total liabilities | -5.21%1.61B | -1.04%1.63B | -1.04%1.63B | -1.92%1.6B | -8.29%1.61B | 4.24%1.7B | 2.67%1.65B | 2.67%1.65B | 5.86%1.63B | --1.76B |
Shareholders'equity | ||||||||||
Share capital | 0.83%244K | 0.83%243K | 0.83%243K | 1.25%243K | 0.83%242K | 1.26%242K | 1.26%241K | 1.26%241K | 3.90%240K | --240K |
-common stock | 0.83%244K | 0.83%243K | 0.83%243K | 1.25%243K | 0.83%242K | 1.26%242K | 1.26%241K | 1.26%241K | 3.90%240K | --240K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | 16.14%590.75M | 16.13%580.91M | 16.13%580.91M | 13.55%549.87M | 16.68%538.09M | 28.80%508.63M | 55.89%500.22M | 55.89%500.22M | 88.31%484.25M | --461.17M |
Paid-in capital | 1.04%1.08B | 1.03%1.08B | 1.03%1.08B | 1.04%1.08B | 1.00%1.07B | 1.10%1.07B | 1.05%1.07B | 1.05%1.07B | 1.07%1.07B | --1.06B |
Less: Treasury stock | 0.19%358.11M | 0.10%357.76M | 0.10%357.76M | 0.06%357.64M | 16.34%357.42M | 276.74%357.42M | 2,440.99%357.42M | 2,440.99%357.42M | 2,414.12%357.41M | --307.23M |
Gains losses not affecting retained earnings | -36.31%3.93M | -29.10%7.17M | -29.10%7.17M | 376.32%9.66M | 326.01%14.17M | -47.91%6.18M | 170.12%10.11M | 170.12%10.11M | -37.48%2.03M | --3.33M |
Total stockholders'equity | 7.35%1.32B | 7.23%1.31B | 7.23%1.31B | 7.03%1.28B | 3.95%1.27B | -10.40%1.23B | -10.70%1.22B | -10.70%1.22B | -8.14%1.2B | --1.22B |
Total equity | 7.35%1.32B | 7.23%1.31B | 7.23%1.31B | 7.03%1.28B | 3.95%1.27B | -10.40%1.23B | -10.70%1.22B | -10.70%1.22B | -8.14%1.2B | --1.22B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data