(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 52.68%25.52M | 35.22%19.8M | 24.58%26.77M | -9.31%65.83M | -44.71%12.98M | -8.72%16.72M | 53.21%14.64M | 1.18%21.49M | 68.71%72.59M | 43.81%23.48M |
Net income from continuing operations | -7.79%18.18M | -2.18%18.07M | 65.70%15.26M | 16.63%65.84M | 40.38%18.45M | 26.16%19.72M | 31.15%18.47M | -32.31%9.21M | 0.33%56.46M | -3.34%13.14M |
Operating gains losses | -261.05%-459K | 7.71%-443K | 329.41%3.14M | 107.79%129K | -92.89%-407K | 179.17%285K | -56.86%-480K | 193.72%731K | 71.49%-1.66M | 77.24%-211K |
Depreciation and amortization | -1.22%1.46M | -6.05%1.44M | 10.44%1.44M | 47.55%5.78M | 65.28%1.47M | 46.28%1.47M | 51.48%1.54M | 29.27%1.3M | -5.14%3.92M | -14.05%887K |
Deferred tax | -121.36%-361K | -122.97%-432K | 206.95%1.15M | 230.76%3.82M | 149.55%1.33M | 537.82%1.69M | 542.59%1.88M | -290.64%-1.08M | -200.38%-2.92M | -635.87%-2.67M |
Other non cashItems | -131.87%-1.65M | 191.35%3.08M | 63.13%-976K | -88.17%671K | -19.30%1.51M | 54.61%5.18M | -5.37%-3.37M | -172.58%-2.65M | -62.48%5.67M | -57.20%1.88M |
Change in working capital | 168.30%8.39M | 15.73%-2.94M | -20.57%5.81M | -352.57%-18.66M | -201.49%-10.21M | -351.36%-12.28M | -41.53%-3.48M | 192.06%7.32M | 141.97%7.39M | 2,566.42%10.06M |
-Change in receivables | 51.09%-1.74M | 72.57%692K | -38.87%1.42M | 58.41%-1.92M | 58.59%-1.09M | -35.49%-3.55M | 154.48%401K | 68.70%2.32M | -2,018.75%-4.61M | -310.80%-2.63M |
-Change in other current assets | 49.52%11.43M | 123.50%734K | -166.75%-5.65M | 137.29%3.79M | -14.97%-9.2M | 504.61%7.64M | -5,105.00%-3.12M | 4,172.12%8.47M | -72,471.43%-10.16M | -3,410.09%-8M |
-Change in other current liabilities | 92.98%-1.14M | -583.22%-4.2M | 403.57%10.21M | -189.46%-19.97M | -98.88%233K | -987.31%-16.22M | 62.19%-614K | -343.94%-3.36M | 225.48%22.32M | 4,046.60%20.73M |
-Change in other working capital | -11.11%-170K | -12.93%-166K | -51.85%-164K | -245.12%-566K | -276.19%-158K | -273.17%-153K | -258.54%-147K | -170.00%-108K | -300.00%-164K | ---42K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 52.68%25.52M | 35.22%19.8M | 24.58%26.77M | -9.31%65.83M | -44.71%12.98M | -8.72%16.72M | 53.21%14.64M | 1.18%21.49M | 68.71%72.59M | 43.81%23.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 111.56%3.61M | -5.33%-34.24M | -31.83%153.41M | 139.59%132.66M | -33.40%-28.63M | 66.26%-31.24M | 62.92%-32.51M | 268.69%225.04M | 4.14%-335.12M | 89.57%-21.46M |
Proceeds payment in interest bearing deposits in bank | 204.00%520K | -102.01%-5K | ---6K | -153.61%-260K | ---9K | ---500K | --249K | --0 | 97.96%485K | --0 |
Net investment purchase and sale | -120.24%-12.85M | -71.81%5.95M | -46.88%91.52M | 230.96%284.87M | 29.25%27.98M | 76.84%63.49M | 116.68%21.09M | 215.93%172.31M | 27.58%-217.52M | 141.94%21.65M |
Net proceeds payment for loan | 117.23%16.71M | 18.30%-38.66M | -2.66%60.31M | -25.50%-142.65M | -54.99%-60.29M | 23.68%-97.01M | -225.56%-47.32M | 322.99%61.96M | -126.93%-113.67M | 74.82%-38.9M |
Net PPE purchase and sale | -148.05%-955K | -131.69%-1.69M | -109.11%-1.29M | -185.49%-2.91M | -242.90%-1.18M | -115.08%-385K | -252.17%-729K | -112.80%-615K | -0.89%-1.02M | -35.29%-345K |
Net business purchase and sale | --0 | --0 | --0 | ---14.45M | --0 | --0 | --0 | ---14.45M | --0 | --0 |
Net other investing changes | -94.38%178K | 102.91%169K | -50.82%2.87M | 336.89%8.07M | 225.74%4.87M | 362.42%3.17M | -817.82%-5.8M | 577.03%5.84M | -153.57%-3.41M | -177.10%-3.87M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 111.56%3.61M | -5.33%-34.24M | -31.83%153.41M | 139.59%132.66M | -33.40%-28.63M | 66.26%-31.24M | 62.92%-32.51M | 268.69%225.04M | 4.14%-335.12M | 89.57%-21.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -368.82%-44.7M | -2.21%-50.53M | 66.65%-61.22M | -426.22%-171.4M | 32.60%44.99M | 320.65%16.63M | 59.09%-49.44M | -396.68%-183.57M | -108.07%-32.57M | -73.26%33.93M |
Change in federal funds and securities sold for repurchase | 96.94%-301K | -166.51%-2.53M | -29.60%-10.58M | 96.48%-639K | 368.21%13.54M | -231.95%-9.83M | 1,382.49%3.81M | 21.68%-8.16M | -258.87%-18.18M | -154.77%-5.05M |
Increase decrease in deposit | -212.87%-37.96M | 71.31%-41.85M | -1,380.03%-40.83M | 162.53%94.4M | 460.74%203.44M | 157.49%33.64M | -27.92%-145.87M | -95.91%3.19M | -135.43%-150.97M | -141.13%-56.4M |
Net issuance payments of debt | -1,500.00%-400K | -99.11%907K | --0 | -246.37%-234.2M | -265.13%-165.13M | -100.04%-25K | --102.29M | ---171.33M | 1,377.96%160M | 898.72%100M |
Net commonstock issuance | --0 | 75.81%-1.01M | -114.74%-3.41M | -86.22%-8.91M | ---1.42M | -19.55%-1.71M | -73.92%-4.19M | -68.40%-1.59M | 2.51%-4.78M | --0 |
Cash dividends paid | -10.88%-6.03M | -10.20%-6.04M | -10.24%-6.07M | -17.70%-21.87M | -17.58%-5.45M | -17.34%-5.44M | -17.68%-5.48M | -18.20%-5.51M | -10.93%-18.58M | -5.71%-4.63M |
Net other financing activities | --0 | --0 | -82.87%-331K | -217.54%-181K | --0 | --0 | --0 | -217.54%-181K | ---57K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -368.82%-44.7M | -2.21%-50.53M | 66.65%-61.22M | -426.22%-171.4M | 32.60%44.99M | 320.65%16.63M | 59.09%-49.44M | -396.68%-183.57M | -108.07%-32.57M | -73.26%33.93M |
Net cash flow | ||||||||||
Beginning cash position | 77.80%195.24M | 46.92%260.21M | 23.73%141.25M | -72.11%114.16M | 43.08%111.91M | -31.38%109.81M | -50.66%177.11M | -72.11%114.16M | 30.99%409.27M | -83.43%78.22M |
Current changes in cash | -839.62%-15.57M | 3.46%-64.97M | 88.97%118.96M | 109.18%27.09M | -18.38%29.34M | 102.57%2.11M | 66.17%-67.3M | 225.18%62.95M | -404.81%-295.11M | 157.36%35.94M |
End cash position | 60.55%179.67M | 77.80%195.24M | 46.92%260.21M | 23.73%141.25M | 23.73%141.25M | 43.08%111.91M | -31.38%109.81M | -50.66%177.11M | -72.11%114.16M | -72.11%114.16M |
Free cash flow | 51.09%24.57M | 31.52%18.11M | 22.13%25.49M | -12.36%62.7M | -48.95%11.8M | -10.29%16.26M | 47.27%13.77M | -0.39%20.87M | 70.35%71.54M | 43.83%23.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data