(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.49%3.49B | -38.08%6.09B | -38.08%6.09B | -16.94%3.65B | 46.98%9.83B | 46.98%9.83B | 26.96%4.4B | 28.76%6.69B | 28.76%6.69B | -7.25%3.47B |
-Cash and cash equivalents | -4.49%3.49B | -38.09%6.08B | -38.09%6.08B | -16.94%3.65B | 47.02%9.82B | 47.02%9.82B | 26.96%4.4B | 28.75%6.68B | 28.75%6.68B | -7.25%3.47B |
-Short-term investments | ---- | -16.67%5M | -16.67%5M | ---- | 0.00%6M | 0.00%6M | ---- | 50.00%6M | 50.00%6M | ---- |
-Accounts receivable | -5.32%3.81B | 1.83%2.72B | 1.83%2.72B | -4.64%4.03B | -0.11%2.67B | -0.11%2.67B | 15.55%4.22B | 16.14%2.68B | 16.14%2.68B | 24.00%3.65B |
-Other receivables | 9.09%120M | -12.11%784M | -12.11%784M | -78.56%110M | -17.71%892M | -17.71%892M | 178.80%513M | 22.62%1.08B | 22.62%1.08B | -16.36%184M |
Inventory | 2.19%3.17B | -1.85%2.81B | -1.85%2.81B | -8.07%3.1B | 9.66%2.86B | 9.66%2.86B | 34.40%3.37B | 31.52%2.61B | 31.52%2.61B | 11.81%2.51B |
Restricted cash | ---- | -13.79%25M | -13.79%25M | ---- | -76.42%29M | -76.42%29M | ---- | 9.82%123M | 9.82%123M | ---- |
Other current assets | -11.01%865M | -17.17%164M | -17.17%164M | -15.92%972M | -12.39%198M | -12.39%198M | 5.00%1.16B | -14.39%226M | -14.39%226M | 2.13%1.1B |
Total current assets | -4.35%11.57B | -23.49%12.84B | -23.49%12.84B | -14.06%12.1B | 22.55%16.78B | 22.55%16.78B | 27.05%14.08B | 25.81%13.7B | 25.81%13.7B | 7.29%11.08B |
Non current assets | ||||||||||
Net PPE | -0.76%20.32B | -4.98%19.34B | -4.98%19.34B | -17.86%20.48B | -16.71%20.36B | -16.71%20.36B | 0.31%24.93B | 0.91%24.44B | 0.91%24.44B | -2.64%24.85B |
-Gross PPE | ---- | -2.89%40.49B | -2.89%40.49B | ---- | -12.72%41.7B | -12.72%41.7B | ---- | 2.63%47.77B | 2.63%47.77B | ---- |
-Accumulated depreciation | ---- | 0.90%-21.15B | 0.90%-21.15B | ---- | 8.53%-21.34B | 8.53%-21.34B | ---- | -4.50%-23.33B | -4.50%-23.33B | ---- |
Goodwill and other intangible assets | 1.00%16.78B | 1.76%15.72B | 1.76%15.72B | -2.41%16.61B | 0.27%15.44B | 0.27%15.44B | 5.00%17.02B | 14.26%15.4B | 14.26%15.4B | 20.71%16.21B |
-Goodwill | 1.01%14.49B | -0.62%13.59B | -0.62%13.59B | -6.38%14.35B | -2.01%13.67B | -2.01%13.67B | 4.40%15.33B | 12.42%13.96B | 12.42%13.96B | 14.26%14.68B |
-Other intangible assets | 0.93%2.28B | 20.18%2.13B | 20.18%2.13B | 33.43%2.26B | 22.34%1.77B | 22.34%1.77B | 10.70%1.7B | 35.65%1.45B | 35.65%1.45B | 162.78%1.53B |
Financial assets | -89.19%12M | -42.68%90M | -42.68%90M | -61.32%111M | 166.10%157M | 166.10%157M | 697.22%287M | -15.71%59M | -15.71%59M | 16.13%36M |
Non current deferred assets | ---- | -32.65%33M | -32.65%33M | ---- | -12.50%49M | -12.50%49M | ---- | -34.88%56M | -34.88%56M | ---- |
Defined pension benefit | -25.54%274M | -36.89%296M | -36.89%296M | -54.34%368M | -43.01%469M | -43.01%469M | 67.22%806M | 220.23%823M | 220.23%823M | 17.85%482M |
Other non current assets | ---- | -6.48%101M | -6.48%101M | 0.00%-1M | -77.07%108M | -77.07%108M | 0.00%-1M | 847.62%471M | 847.62%471M | ---1M |
Total non current assets | -0.07%41.85B | -2.39%39.84B | -2.39%39.84B | -13.59%41.88B | -11.62%40.82B | -11.62%40.82B | 3.48%48.47B | 9.09%46.19B | 9.09%46.19B | 5.87%46.84B |
Total assets | -1.03%53.42B | -8.54%52.69B | -8.54%52.69B | -13.70%53.98B | -3.81%57.6B | -3.81%57.6B | 7.99%62.55B | 12.52%59.89B | 12.52%59.89B | 6.14%57.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.07%5.07B | 9.25%4.87B | 9.25%4.87B | -8.93%4.78B | 5.32%4.45B | 5.32%4.45B | 19.10%5.24B | 19.29%4.23B | 19.29%4.23B | 18.30%4.4B |
-accounts payable | 1.79%4.38B | 1.80%4.07B | 1.80%4.07B | -6.15%4.3B | 6.62%3.99B | 6.62%3.99B | 16.95%4.58B | 21.91%3.75B | 21.91%3.75B | 24.18%3.92B |
-Total tax payable | 44.84%688M | 73.75%801M | 73.75%801M | -28.14%475M | -4.75%461M | -4.75%461M | 36.57%661M | 2.33%484M | 2.33%484M | -14.49%484M |
Current provisions | -13.59%337M | -12.78%348M | -12.78%348M | -14.66%390M | -3.39%399M | -3.39%399M | 0.66%457M | 27.86%413M | 27.86%413M | 28.25%454M |
Current debt and capital lease obligation | 11.66%316M | -17.76%1.33B | -17.76%1.33B | --283M | -31.27%1.62B | -31.27%1.62B | ---- | 15.23%2.36B | 15.23%2.36B | ---- |
-Current debt | ---- | -17.76%1.33B | -17.76%1.33B | ---- | -31.27%1.62B | -31.27%1.62B | ---- | 15.23%2.36B | 15.23%2.36B | ---- |
-Current capital lease obligation | 11.66%316M | ---- | ---- | --283M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | 4.20%1.96B | -3.95%1.9B | -3.95%1.9B | -30.82%1.88B | -17.56%1.98B | -17.56%1.98B | 22.59%2.72B | 21.91%2.4B | 21.91%2.4B | 6.43%2.22B |
Current liabilities | 14.96%9.41B | 0.53%8.9B | 0.53%8.9B | -29.39%8.19B | -9.11%8.86B | -9.11%8.86B | 20.63%11.59B | 19.16%9.75B | 19.16%9.75B | 8.04%9.61B |
Non current liabilities | ||||||||||
Long term provisions | 6.85%1.81B | -0.58%1.71B | -0.58%1.71B | -8.63%1.69B | 0.64%1.72B | 0.64%1.72B | 4.39%1.85B | 22.89%1.71B | 22.89%1.71B | 20.50%1.78B |
Long term debt and capital lease obligation | 18.87%1.33B | -11.31%11.79B | -11.31%11.79B | --1.12B | -6.76%13.29B | -6.76%13.29B | ---- | 21.73%14.25B | 21.73%14.25B | ---- |
-Long term debt | ---- | -11.31%11.79B | -11.31%11.79B | ---- | -6.76%13.29B | -6.76%13.29B | ---- | 21.73%14.25B | 21.73%14.25B | ---- |
-Long term capital lease obligation | 18.87%1.33B | ---- | ---- | --1.12B | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | -25.86%880M | -25.86%880M | ---- | 353.05%1.19B | 353.05%1.19B | ---- | 8,633.33%262M | 8,633.33%262M | ---- |
Other non current liabilities | 200.00%1M | 200.00%1M | 200.00%1M | 0.00%-1M | -133.33%-1M | -133.33%-1M | 0.00%-1M | 400.00%3M | 400.00%3M | ---1M |
Total non current liabilities | -8.29%16.95B | -11.15%17B | -11.15%17B | -10.54%18.49B | -2.72%19.13B | -2.72%19.13B | 10.34%20.66B | 19.76%19.67B | 19.76%19.67B | 10.04%18.73B |
Total liabilities | -1.15%26.36B | -7.45%25.9B | -7.45%25.9B | -17.32%26.67B | -4.84%27.99B | -4.84%27.99B | 13.83%32.26B | 19.56%29.41B | 19.56%29.41B | 9.35%28.34B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.16B | -6.01%1.16B | -6.01%1.16B | -6.01%1.16B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B |
-common stock | 0.00%1.16B | -6.01%1.16B | -6.01%1.16B | -6.01%1.16B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B |
Paid-in capital | -10.77%14.86B | -11.51%16.67B | -11.51%16.67B | -12.52%16.66B | -7.58%18.84B | -7.58%18.84B | -6.51%19.04B | -5.61%20.39B | -5.61%20.39B | -5.69%20.37B |
Less: Treasury stock | 42.61%1.16B | -37.47%811M | -37.47%811M | -4.36%812M | 240.42%1.3B | 240.42%1.3B | 256.72%849M | 93.40%381M | 93.40%381M | 28.65%238M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1M | ---1M | --1M |
Total stockholders'equity | -0.58%26.28B | -9.34%26B | -9.34%26B | -4.14%26.43B | 3.57%28.67B | 3.57%28.67B | 2.77%27.58B | 6.19%27.69B | 6.19%27.69B | 3.64%26.84B |
Noncontrolling interests | -10.76%780M | -16.38%786M | -16.38%786M | -67.76%874M | -66.28%940M | -66.28%940M | -1.24%2.71B | 9.20%2.79B | 9.20%2.79B | -0.54%2.75B |
Total equity | -0.90%27.06B | -9.56%26.78B | -9.56%26.78B | -9.84%27.31B | -2.82%29.61B | -2.82%29.61B | 2.39%30.29B | 6.46%30.47B | 6.46%30.47B | 3.24%29.58B |
Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |
No Data