(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.67%4.31M | 118.91%16.25M | -59.19%-25.96M | 632.61%43.5M | 115.98%49.45M | 129.71%2.94M | -17.69%7.42M | 45.96%-16.31M | -122.01%-8.17M | -27.04%22.89M |
Net income from continuing operations | 377.99%14.03M | -121.66%-1.79M | 31.17%15.31M | 12.10%38.39M | 49.05%23.51M | -1,667.39%-5.05M | 21.03%8.25M | 3.02%11.67M | -29.46%34.24M | 229.61%15.77M |
Operating gains losses | 193.14%299K | -13.13%225K | 40.63%180K | -28.12%818K | 67.86%329K | -73.30%102K | -33.07%259K | -26.01%128K | -22.53%1.14M | -37.18%196K |
Depreciation and amortization | 16.09%3.77M | -0.14%3.61M | -2.70%3.6M | -6.35%14.34M | 0.61%3.78M | -14.36%3.25M | -0.08%3.62M | -10.78%3.7M | 4.42%15.32M | 1.35%3.76M |
Deferred tax | 144.10%1.87M | -336,300.00%-3.36M | -381.40%-121K | -198.23%-4.82M | -112.53%-615K | ---4.25M | ---1K | --43K | 20.18%4.91M | 26.31%4.91M |
Other non cash items | ---- | 1.49%-265K | -445.00%-69K | 50.96%-1.15M | ---- | ---- | ---269K | --20K | ---2.35M | ---- |
Change In working capital | -67.48%-16.22M | 8.14%-14.99M | -22.18%-48.69M | 61.34%-44.16M | 352.41%21.69M | 60.43%-9.69M | 35.90%-16.32M | 28.48%-39.85M | -143.89%-114.24M | -145.13%-8.59M |
-Change in receivables | -18,014.55%-9.85M | 45.96%-21.05M | -30.89%-27.01M | 5.27%-74.56M | -310.07%-15.03M | 100.34%55K | -10.18%-38.95M | 12.04%-20.63M | -111.66%-78.71M | -189.61%-3.67M |
-Change in inventory | 2.92%811K | -26.88%185K | -53.16%438K | -44.65%2.69M | -54.20%709K | -4.25%788K | -80.31%253K | -21.76%935K | -13.36%4.85M | 112.93%1.55M |
-Change in prepaid assets | -101.51%-12K | -282.52%-6.84M | -17.81%3.35M | 28.33%12.75M | 9.99%4.13M | -88.10%796K | 91.81%3.75M | 265.56%4.08M | 181.10%9.94M | -66.50%3.76M |
-Change in payables and accrued expense | -2.89%-9.44M | -23.85%12.49M | -18.74%-30.82M | 119.03%7.29M | 348.37%26.02M | 27.28%-9.18M | 68.62%16.41M | -4.13%-25.96M | -341.79%-38.29M | -665.60%-10.48M |
-Change in other current liabilities | ---- | ---- | 289.29%1.31M | ---- | ---- | ---- | ---- | 119.09%336K | ---- | ---- |
-Change in other working capital | 339.93%2.8M | -40.30%1.53M | 189.90%4.05M | 163.80%7.67M | 325.65%4.88M | 57.95%-1.17M | 191.86%2.56M | 132.47%1.4M | -312.42%-12.03M | -286.07%-2.16M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.67%4.31M | 120.44%16.32M | -59.81%-26.03M | 632.61%43.5M | 115.98%49.45M | 129.71%2.94M | -17.91%7.4M | 46.03%-16.29M | -122.01%-8.17M | -27.04%22.89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 122.62%288K | -26,283.96%-27.76M | 1,676.85%11.72M | -227.64%-3.29M | -373.63%-1.38M | 1.01%-1.27M | -98.08%106K | 45.96%-743K | 111.22%2.58M | 96.63%-292K |
Net PPE purchase and sale | 26.30%-1.36M | -12.09%-1.19M | -128.02%-2.17M | -9.72%-5.29M | -66.24%-1.43M | -16.75%-1.84M | 5.78%-1.06M | 24.06%-953K | 12.03%-4.82M | 41.56%-862K |
Net business purchase and sale | --0 | --0 | ---2.75M | --0 | --0 | --0 | --0 | --0 | 99.52%-114K | --0 |
Net investment purchase and sale | 189.95%1.64M | -2,380.52%-26.57M | 7,823.33%16.64M | -73.48%1.99M | -91.23%50K | 95.52%567K | -82.50%1.17M | 3,600.00%210K | 18.06%7.51M | -94.66%570K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 122.62%288K | -26,283.96%-27.76M | 1,676.85%11.72M | -227.64%-3.29M | -373.63%-1.38M | 1.01%-1.27M | -98.08%106K | 45.96%-743K | 111.22%2.58M | 96.63%-292K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -710.57%-6.01M | -360.00%-13M | 102.26%13.97M | 68.78%-12.15M | -56.97%-25.05M | 213.63%984K | 131.71%5M | 208.98%6.91M | 52.90%-38.93M | 49.33%-15.96M |
Net issuance payments of debt | -200.00%-5M | -300.00%-10M | 50.00%15M | --0 | ---20M | -66.67%5M | --5M | 0.00%10M | --25M | --0 |
Net common stock issuance | 74.90%-1.01M | ---3M | --0 | -10,744.34%-11.28M | -17,493.10%-5.04M | -15,546.15%-4.02M | --0 | -8,992.00%-2.22M | 100.49%106K | 100.18%29K |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -1.84%-63.37M | -2.76%-15.98M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -83.09%410K | --0 |
Net other financing activities | --0 | --0 | -18.39%-1.03M | 18.67%-871K | ---1K | --0 | --0 | 18.62%-870K | 24.04%-1.07M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -710.57%-6.01M | -360.00%-13M | 102.26%13.97M | 68.78%-12.15M | -56.97%-25.05M | 213.63%984K | 131.71%5M | 208.98%6.91M | 52.90%-38.93M | 49.33%-15.96M |
Net cash flow | ||||||||||
Beginning cash position | 3.09%29.55M | 234.20%53.98M | 106.74%54.33M | -62.88%26.28M | 59.49%31.31M | -9.53%28.66M | -50.90%16.15M | -62.88%26.28M | -49.19%70.79M | -75.33%19.63M |
Current changes in cash | -153.11%-1.41M | -295.35%-24.44M | 96.57%-347K | 163.01%28.05M | 246.33%23.02M | 122.00%2.65M | 1,127.01%12.51M | 73.28%-10.13M | 35.05%-44.52M | 175.63%6.65M |
End cash Position | -10.14%28.14M | 3.09%29.55M | 234.20%53.98M | 106.74%54.33M | 106.74%54.33M | 59.49%31.31M | -9.53%28.66M | -50.90%16.15M | -62.88%26.28M | -62.88%26.28M |
Free cash flow | 173.78%2.91M | 137.60%15.01M | -63.18%-28.23M | 384.76%38.09M | 119.99%48.01M | 109.29%1.06M | -19.49%6.32M | 45.23%-17.3M | -142.57%-13.38M | -26.99%21.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data