(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 43.40%-90K | 41.74%-1.2M | -134.39%-1.04M | -74.64%-4.24M | -25.28%-1.57M | 71.81%-159K | -735.22%-2.06M | -22.78%-442K | -2.43M | -1.25M |
Net income from continuing operations | -4,088.80%-9.97M | -311.72%-5.15M | -687.88%-4.27M | -58.19%6.4M | 13.59%2.99M | -90.60%250K | -37.17%2.43M | -88.18%726K | --15.3M | --2.63M |
Operating gains losses | -366.97%-1.49M | 171.46%929K | -33.21%744K | 94.59%-744K | -20.02%-1.12M | 127.26%557K | 68.19%-1.3M | 116.66%1.11M | ---13.75M | ---929K |
Other non cash items | 472.93%10.02M | 114.48%600K | 168.10%2.49M | -186.27%-13.7M | -11.78%-3.22M | -79.55%-2.69M | -970.54%-4.14M | -14,520.00%-3.66M | ---4.79M | ---2.88M |
Change In working capital | -21.40%1.35M | 154.58%2.42M | -100.07%-1K | 374.00%3.81M | -185.19%-231K | 444.30%1.72M | 165.08%949K | 550.71%1.37M | --804K | ---81K |
-Change in prepaid assets | 20.00%156K | -156.49%-74K | -201.67%-61K | -28.67%326K | -96.12%5K | -0.76%130K | -2.96%131K | -3.23%60K | --457K | --129K |
-Change in payables and accrued expense | -19.66%1.17M | 246.41%2.41M | -101.68%-20K | 2,297.84%3.06M | 12.99%-288K | 2,209.52%1.46M | 589.11%696K | 4,157.14%1.19M | ---139K | ---331K |
-Change in other working capital | -80.00%27K | -35.25%79K | -33.88%80K | -11.52%430K | -57.02%52K | 10.66%135K | 0.00%122K | 0.00%121K | --486K | --121K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 43.40%-90K | 41.74%-1.2M | -134.39%-1.04M | -74.64%-4.24M | -25.28%-1.57M | 71.81%-159K | -735.22%-2.06M | -22.78%-442K | ---2.43M | ---1.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21,533,900.00%-215.34M | -74.73%426K | 431,740.00%215.92M | 6,960.75%89.04M | 8,781.08%87.3M | -100.36%-1K | 1.69M | 50K | 1.26M | 983K |
Net other investing changes | -21,533,900.00%-215.34M | -74.73%426K | 431,740.00%215.92M | 6,960.75%89.04M | 8,781.08%87.3M | ---1K | --1.69M | --50K | --1.26M | --983K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -21,533,900.00%-215.34M | -74.73%426K | 431,740.00%215.92M | 6,960.75%89.04M | 8,781.08%87.3M | -100.36%-1K | --1.69M | --50K | --1.26M | --983K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 215.34M | 775.00%1.75M | -215.34M | -121,430.00%-85.07M | -121,715.71%-85.27M | 0 | 200K | 0 | -70K | -70K |
Net issuance payments of debt | ---- | ---- | ---- | --1.1M | --900K | --0 | ---- | ---- | --0 | --0 |
Net common stock issuance | ---- | --0 | ---215.34M | ---86.17M | ---- | ---- | --0 | --0 | --0 | ---- |
Net other financing activities | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---70K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --215.34M | 775.00%1.75M | ---215.34M | -121,430.00%-85.07M | -121,715.71%-85.27M | --0 | --200K | --0 | ---70K | ---70K |
Net cash flow | ||||||||||
Beginning cash position | 501.23%980K | -98.24%6K | -36.89%462K | -62.77%732K | -99.72%3K | -88.01%163K | -78.83%340K | -62.77%732K | --1.97M | --1.07M |
Current changes in cash | 43.75%-90K | 650.28%974K | -16.33%-456K | 78.12%-270K | 234.60%459K | 44.06%-160K | 28.34%-177K | -8.89%-392K | ---1.23M | ---341K |
End cash Position | 29,566.67%890K | 501.23%980K | -98.24%6K | -36.89%462K | -36.89%462K | -99.72%3K | -88.01%163K | -78.83%340K | --732K | --732K |
Free cash flow | 43.40%-90K | 41.74%-1.2M | -134.39%-1.04M | -74.64%-4.24M | -25.28%-1.57M | 71.81%-159K | -735.22%-2.06M | -22.78%-442K | ---2.43M | ---1.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data