(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 0.39%21.18B | 12.69%21.1B | 6.33%18.72B | -6.61%17.61B | 4.30%18.85B | -2.58%4.58B | 2.39%5.06B | 4.68%18.07B | 10.26%4.7B | |
Operating revenue | 0.39%21.18B | 12.69%21.1B | ---- | 6.33%18.72B | -6.61%17.61B | 4.30%18.85B | -2.58%4.58B | 2.39%5.06B | 4.68%18.07B | 10.26%4.7B |
Cost of revenue | -7.32%8.03B | 20.04%8.67B | 10.64%7.22B | -12.99%6.52B | 1.32%7.5B | -10.92%1.69B | -4.44%1.89B | 9.90%7.4B | 16.69%1.9B | |
Gross profit | 5.77%13.15B | 8.07%12.43B | 3.79%11.5B | -2.39%11.08B | 6.36%11.35B | 3.07%2.89B | 6.94%3.17B | 1.34%10.67B | 6.30%2.8B | |
Operating expense | 0.75%10.43B | 10.26%10.35B | 3.82%9.39B | -5.82%9.04B | 5.79%9.6B | 2.27%2.52B | 7.05%2.42B | 3.39%9.07B | 6.21%2.46B | |
Selling and administrative expenses | -3.60%3.47B | 14.38%3.6B | ---- | 10.65%3.15B | -8.64%2.85B | 1.22%3.12B | ---- | ---- | 5.49%3.08B | ---- |
-Selling and marketing expense | -3.60%3.47B | 14.38%3.6B | ---- | 10.65%3.15B | -8.64%2.85B | 1.22%3.12B | ---- | ---- | 5.49%3.08B | ---- |
-Depreciation and amortization | -2.24%1.24B | 0.27%1.26B | ---- | -6.21%1.26B | -3.59%1.34B | 27.83%1.39B | 32.97%365M | 25.51%344.9M | -1.67%1.09B | -2.66%274.5M |
Other operating expenses | 1.42%2.48B | 18.61%2.45B | ---- | 5.17%2.06B | -0.89%1.96B | 12.49%1.98B | 7.66%-1.97B | -2.48%1.36B | 1.99%1.76B | -5.60%-2.13B |
Operating profit | 30.73%2.72B | -1.61%2.08B | 3.63%2.12B | 16.40%2.04B | 9.63%1.75B | 8.87%369.6M | 6.62%747.4M | -8.87%1.6B | 6.96%339.5M | |
Net non-operating interest income expense | -465.56%-187.2M | 85.24%-33.1M | 17.23%-224.3M | 16.87%-271M | 2.34%-326M | 55.42%-36.2M | -26.31%-110.9M | 16.42%-333.8M | 27.82%-81.2M | |
Non-operating interest income | -46.55%76.7M | 312.36%143.5M | ---- | -13.22%34.8M | -22.88%40.1M | 5.91%52M | -12.41%12M | -3.51%11M | -13.25%49.1M | 13.22%13.7M |
Non-operating interest expense | 44.64%218.7M | -34.03%151.2M | ---- | -17.58%229.2M | -23.07%278.1M | 4.66%361.5M | 13.30%119.3M | -1.23%80.5M | -12.49%345.4M | -13.90%105.3M |
Total other finance cost | 77.95%45.2M | -15.05%25.4M | ---- | -9.39%29.9M | 100.00%33M | -56.00%16.5M | -583.65%-71.1M | 133.90%41.4M | -38.83%37.5M | -552.17%-10.4M |
Other net income (expense) | ||||||||||
Special income (charges) | 263.02%89.5M | -107.37%-54.9M | ---- | 120.62%744.9M | -7,427.50%-3.61B | -115.33%-48M | ---- | ---- | 688.92%313.2M | ---- |
-Less:Restructuring and merger&acquisition | -30.19%18.5M | -12.54%26.5M | ---- | -76.85%30.3M | 32.09%130.9M | 482.94%99.1M | ---- | ---- | -76.29%17M | ---- |
-Less:Impairment of capital assets | -79.32%40.6M | 168.54%196.3M | ---- | -90.90%73.1M | 1,102.10%803M | 94.75%66.8M | ---- | ---- | -49.19%34.3M | ---- |
-Less:Other special charges | 19.59%-128.9M | 75.59%-160.3M | ---- | -1,318.14%-656.6M | 67.62%-46.3M | 63.21%-143M | ---- | ---- | -120.10%-388.7M | ---- |
-Write off | -159.21%-19.7M | 96.04%-7.6M | ---- | -700.94%-191.7M | 27.09%31.9M | 3.72%25.1M | ---- | ---- | 1,152.17%24.2M | ---- |
Other non- operating income (expenses) | -340.00%-12M | 104.03%5M | ---- | -485.38%-124.1M | -213.37%-21.2M | 143.69%18.7M | 168.06%92.9M | 255.98%53.5M | -189.54%-42.8M | -252.00%-136.5M |
Income before tax | 28.50%2.85B | -23.39%2.22B | 280.60%2.89B | -198.13%-1.6B | -7.45%1.63B | -16.38%399.7M | 18.92%783.1M | 4.51%1.76B | 20.31%478M | |
Income tax | 35.79%658.6M | -48.77%485M | 183.02%946.7M | -6.67%334.5M | -22.78%358.4M | -91.27%17.9M | 166.81%190.5M | -19.91%464.1M | 14.26%205.1M | |
Net income | 21.12%2.09B | -9.40%1.72B | 194.65%1.9B | -261.75%-2.01B | -3.42%1.24B | 39.02%375.9M | -0.86%575.5M | 21.55%1.29B | 52.08%270.4M | |
Net income continuous Operations | 26.47%2.19B | -11.06%1.73B | ---- | 200.53%1.95B | -251.97%-1.94B | -1.98%1.27B | 39.96%381.8M | 0.95%592.7M | 17.25%1.3B | 25.25%272.8M |
Net income discontinuous operations | -1,037.36%-103.5M | 80.00%-9.1M | ---- | 37.07%-45.5M | -123.15%-72.3M | -128.17%-32.4M | -132.00%-5.8M | -160.61%-17.2M | 72.05%-14.2M | 93.77%-2.5M |
Minority interest income | 24.92%157.9M | -11.48%126.4M | 9.85%142.8M | -14.08%130M | 5.66%151.3M | -10.95%37.4M | -13.87%35.4M | 1.92%143.2M | 48.41%42M | |
Net income attributable to the parent company | 20.81%1.93B | -9.23%1.6B | 182.23%1.76B | -296.09%-2.14B | -4.56%1.09B | 48.20%338.5M | 0.13%540.1M | 24.55%1.14B | 52.88%228.4M | |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net income attributable to common stockholders | 20.81%1.93B | -9.23%1.6B | 182.23%1.76B | -296.09%-2.14B | -4.56%1.09B | 48.20%338.5M | 0.13%540.1M | 24.55%1.14B | 52.88%228.4M | |
Basic earnings per share | 23.43%2.086 | -5.16%1.69 | 182.65%1.782 | -296.00%-2.156 | -4.51%1.1 | 48.70%0.342 | 0.00%0.544 | 24.68%1.152 | 53.33%0.23 | |
Diluted earnings per share | 23.43%2.086 | -5.16%1.69 | 182.65%1.782 | -296.00%-2.156 | -4.51%1.1 | 48.35%0.3412 | 0.00%0.544 | 24.68%1.152 | 53.33%0.23 | |
Dividend per share | 12.63%0.5268 | 6.23%0.4677 | 259.97%0.4403 | -71.08%0.1223 | 10.13%0.4229 | 0 | 0 | 26.42%0.384 | 0 | |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data