(Q3)Sep 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | |||||||||
Net income from continuing operations | ---- | ---- | 202.72%33.11M | ---- | ---- | 78.45%-32.23M | -189.09%-149.59M | -60.48%-51.75M | ---32.25M |
Other non cash items | ---- | ---- | -20.75%4.19M | ---- | ---- | -65.52%5.28M | 63.03%15.32M | 27.39%9.4M | --7.38M |
Change In working capital | ---- | ---- | 142.18%3.65M | ---- | ---- | -18.21%-8.66M | -82.41%-7.32M | -138.30%-4.01M | --10.48M |
-Change in receivables | ---- | ---- | 48.19%-7.53M | ---- | ---- | -34.75%-14.53M | -21.26%-10.79M | -94.07%-8.89M | ---4.58M |
-Change in inventory | ---- | ---- | 59.05%-3.78M | ---- | ---- | -100.48%-9.23M | 0.15%-4.6M | -6.67%-4.61M | ---4.32M |
-Change in prepaid assets | ---- | ---- | -99.14%19K | ---- | ---- | 224.19%2.21M | -19.10%682K | 215.48%843K | ---730K |
-Change in other current assets | ---- | ---- | 407.20%7.19M | ---- | ---- | 524.23%1.42M | -0.44%227K | -44.79%228K | --413K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 104.40%40.7M | --24.02M | 66.93%114.05M | --30.39M | --19.91M | 1,459.13%68.32M | 58.94%4.38M | -83.32%2.76M | --16.53M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | |||||||||
Net PPE purchase and sale | ---- | ---- | 48.63%-31.01M | ---- | ---- | 9.37%-60.37M | 37.52%-66.61M | -30.43%-106.61M | ---81.74M |
Net intangibles purchase and sale | ---- | ---- | ---173K | ---- | ---- | --0 | 78.23%-27K | -24.00%-124K | ---100K |
Net business purchase and sale | ---- | ---- | 699.21%17.39M | ---- | ---- | ---2.9M | --0 | --0 | --0 |
Net investment purchase and sale | ---- | ---- | -96.17%1.57M | ---- | ---- | 243.72%40.86M | -143.42%-28.43M | ---11.68M | --0 |
Net other investing changes | ---- | ---- | 79.89%-916K | ---- | ---- | -27.81%-4.56M | 52.45%-3.56M | -80.37%-7.5M | ---4.16M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 178.06%41.31M | ---73.55M | -1,426.01%-11.78M | --57.28M | ---52.92M | 101.02%888K | 4.75%-87.46M | 37.27%-91.82M | ---146.38M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | |||||||||
Net issuance payments of debt | ---- | ---- | 96.07%-562K | ---- | ---- | -110.92%-14.3M | -4.38%130.94M | -15.06%136.93M | --161.21M |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | --23.15M | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | 100.60%200K | ---- | ---- | -296.03%-33.45M | 267.88%17.07M | -39.00%4.64M | --7.61M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -14.15%-11.44M | ---12.52M | 33.52%-43.79M | ---10.82M | ---10.02M | -160.71%-65.87M | -1.14%108.5M | -25.72%109.75M | --147.75M |
Net cash flow | |||||||||
Beginning cash position | 18.26%140.66M | --152.91M | 4.84%93.88M | --75.27M | --118.94M | 73.66%89.55M | 41.94%51.56M | 169.73%36.33M | --13.47M |
Current changes in cash | 263.99%70.57M | ---62.05M | 1,650.99%58.48M | --76.85M | ---43.03M | -86.86%3.34M | 22.88%25.42M | 15.58%20.69M | --17.9M |
Effect of exchange rate changes | 721.33%3.93M | ---829K | -44.86%547K | --792K | ---633K | -16.29%992K | 327.01%1.19M | -303.11%-522K | --257K |
End cash Position | 185.85%215.16M | --90.03M | 62.88%152.91M | --152.91M | --75.27M | 4.84%93.88M | 73.66%89.55M | 41.94%51.56M | --36.33M |
Free cash flow | 104.40%40.7M | --24.02M | 932.75%81.07M | --14.87M | --19.91M | 112.46%7.85M | 41.22%-63.03M | -62.36%-107.22M | ---66.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data