Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts Brent Oil Fd Lp Unit
BNO
5
ProShares Ultra Energy
DIG
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 11.29%138M | 11.29%138M | 58.90%116M | 45.88%124M | 45.88%124M | -45.11%73M | -67.31%85M | --85M | -51.81%133M | -27.78%260M |
| -Cash and cash equivalents | 11.29%138M | 11.29%138M | 58.90%116M | 45.88%124M | 45.88%124M | -45.11%73M | -67.31%85M | --85M | -51.81%133M | -27.78%260M |
| -Accounts receivable | 13.33%17M | 13.33%17M | -43.48%13M | -37.50%15M | -37.50%15M | 130.00%23M | 14.29%24M | --24M | 11.11%10M | 31.25%21M |
| -Taxes receivable | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M | --1M | --0 | --0 | ---- | ---- |
| -Other receivables | -20.00%24M | -20.00%24M | 29.63%35M | 25.00%30M | 25.00%30M | -3.57%27M | 0.00%24M | --24M | -9.68%28M | -40.00%24M |
| Inventory | -11.71%98M | -11.71%98M | -7.69%108M | -9.02%111M | -9.02%111M | -7.87%117M | -6.87%122M | --122M | -2.31%127M | -2.24%131M |
| Total current assets | -1.07%278M | -1.07%278M | 13.28%273M | 10.20%281M | 10.20%281M | -19.13%241M | -41.51%255M | --255M | -33.18%298M | -20.73%436M |
| Non current assets | ||||||||||
| Net PPE | -34.17%497M | -34.17%497M | -29.89%638M | -29.44%755M | -29.44%755M | 27.45%910M | 25.88%1.07B | --1.07B | -22.14%714M | 52.60%850M |
| -Gross PPE | -24.95%1.38B | -24.95%1.38B | -3.02%1.54B | -1.71%1.84B | -1.71%1.84B | -29.98%1.59B | -25.35%1.88B | --1.88B | 1.11%2.27B | 28.15%2.51B |
| -Accumulated depreciation | 18.55%-887M | 18.55%-887M | -33.04%-902M | -35.11%-1.09B | -35.11%-1.09B | 56.37%-678M | 51.53%-806M | ---806M | -17.19%-1.55B | -18.45%-1.66B |
| Goodwill and other intangible assets | -0.18%1.1B | -0.18%1.1B | -0.18%1.11B | -0.09%1.11B | -0.09%1.11B | -0.09%1.11B | -0.18%1.11B | --1.11B | -0.18%1.11B | -0.18%1.11B |
| -Goodwill | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | --1.07B | 0.00%1.07B | 0.00%1.07B |
| -Other intangible assets | -5.88%32M | -5.88%32M | -5.71%33M | -2.86%34M | -2.86%34M | -2.78%35M | -5.41%35M | --35M | -5.26%36M | -5.13%37M |
| Total non current assets | -11.22%1.77B | -11.22%1.77B | -11.28%1.9B | -12.46%2B | -12.46%2B | 11.65%2.14B | 11.93%2.28B | --2.28B | -9.16%1.91B | 16.67%2.04B |
| Total assets | -9.97%2.05B | -9.97%2.05B | -8.79%2.17B | -10.18%2.28B | -10.18%2.28B | 7.50%2.38B | 2.51%2.54B | --2.54B | -13.36%2.21B | 7.71%2.47B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -9.44%259M | -9.44%259M | -4.02%239M | -3.05%286M | -3.05%286M | -8.12%249M | -8.10%295M | --295M | 5.45%271M | -0.62%321M |
| -accounts payable | -7.75%250M | -7.75%250M | -4.20%228M | -3.56%271M | -3.56%271M | -7.03%238M | -9.65%281M | --281M | 4.07%256M | 0.00%311M |
| -Total tax payable | ---- | ---- | ---- | --0 | --0 | --0 | --1M | --1M | 150.00%5M | --0 |
| -Other payable | -40.00%9M | -40.00%9M | 0.00%11M | 15.38%15M | 15.38%15M | 10.00%11M | 30.00%13M | --13M | 11.11%10M | -9.09%10M |
| Current debt and capital lease obligation | -19.28%201M | -19.28%201M | -6.95%241M | -2.35%249M | -2.35%249M | 69.28%259M | 11.84%255M | --255M | -40.70%153M | 7.04%228M |
| -Current capital lease obligation | -19.28%201M | -19.28%201M | -6.95%241M | -2.35%249M | -2.35%249M | 69.28%259M | 11.84%255M | --255M | -40.70%153M | 7.04%228M |
| Current liabilities | -15.35%535M | -15.35%535M | -8.01%551M | -5.53%632M | -5.53%632M | 20.04%599M | 1.36%669M | --669M | -16.42%499M | -1.64%660M |
| Non current liabilities | ||||||||||
| Long term provisions | 14.29%16M | 14.29%16M | 0.00%18M | -22.22%14M | -22.22%14M | -5.26%18M | -5.26%18M | --18M | 0.00%19M | 280.00%19M |
| Long term debt and capital lease obligation | -41.73%243M | -41.73%243M | -38.99%327M | -37.67%417M | -37.67%417M | 16.27%536M | 29.40%669M | --669M | -24.67%461M | 78.89%517M |
| -Long term capital lease obligation | -41.73%243M | -41.73%243M | -38.99%327M | -37.67%417M | -37.67%417M | 16.27%536M | 29.40%669M | --669M | -24.67%461M | 78.89%517M |
| Total non current liabilities | -13.68%511M | -13.68%511M | -11.00%599M | -14.57%592M | -14.57%592M | 38.19%673M | 27.62%693M | --693M | -23.67%487M | 80.40%543M |
| Total liabilities | -14.54%1.05B | -14.54%1.05B | -9.59%1.15B | -10.13%1.22B | -10.13%1.22B | 29.01%1.27B | 13.22%1.36B | --1.36B | -20.16%986M | 23.77%1.2B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | --612M | 0.00%612M | 0.00%612M |
| -common stock | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | 0.00%612M | --612M | 0.00%612M | 0.00%612M |
| Retained earnings | ---- | ---- | -19.88%391M | -22.44%432M | -22.44%432M | --488M | -15.48%557M | --557M | ---- | -7.70%659M |
| Total stockholders'equity | -4.65%1B | -4.65%1B | -7.87%1.02B | -10.23%1.05B | -10.23%1.05B | -9.79%1.11B | -7.64%1.17B | --1.17B | -6.98%1.23B | -4.08%1.27B |
| Total equity | -4.65%1B | -4.65%1B | -7.87%1.02B | -10.23%1.05B | -10.23%1.05B | -9.79%1.11B | -7.64%1.17B | --1.17B | -6.98%1.23B | -4.08%1.27B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |