(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -3.94%21.51B | 11.62%22.4B | 4.24%20.07B | -4.30%19.25B | 1.08%20.11B | 4.95B | 0.79%5.08B | -0.43%5.12B | 2.77%4.97B | -0.65%19.9B |
Operating revenue | -3.94%21.51B | 11.62%22.4B | 4.24%20.07B | -4.30%19.25B | 1.08%20.11B | --4.95B | 0.79%5.08B | -0.43%5.12B | 2.77%4.97B | -0.65%19.9B |
Cost of revenue | -9.03%11.85B | 17.47%13.03B | 6.88%11.09B | -4.64%10.38B | 1.30%10.88B | 2.72B | 1.07%2.73B | 0.33%2.75B | 3.79%2.69B | 0.59%10.74B |
Gross profit | 3.14%9.66B | 4.37%9.37B | 1.17%8.98B | -3.90%8.87B | 0.82%9.23B | 2.22B | 0.47%2.35B | -1.29%2.37B | 1.60%2.28B | -2.06%9.16B |
Operating expense | -2.13%7.45B | 11.70%7.61B | -0.47%6.81B | 7.83%6.85B | 4.46%6.35B | 1.61B | 4.65%1.58B | 1.70%1.62B | 2.59%1.55B | -3.78%6.08B |
Selling and administrative expenses | -3.12%6.87B | 15.40%7.09B | -2.94%6.14B | 7.04%6.33B | 5.01%5.91B | --1.47B | 7.22%1.49B | 3.55%1.52B | 1.62%1.45B | -3.88%5.63B |
-Selling and marketing expense | -3.69%5.76B | 15.41%5.99B | -3.55%5.19B | 8.80%5.38B | 6.55%4.94B | --1.21B | 10.42%1.26B | 5.03%1.25B | 2.62%1.22B | -4.88%4.64B |
-General and administrative expense | 0.00%1.1B | 15.39%1.1B | 0.53%955M | -1.96%950M | -2.22%969M | --251M | -7.79%225M | -2.95%263M | -3.36%230M | 1.12%991M |
Research and development costs | 2.98%587M | -21.60%570M | 45.11%727M | 0.40%501M | 5.94%499M | --133M | 0.00%116M | -8.03%126M | 6.90%124M | -1.05%471M |
-Depreciation and amortization | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Other operating expenses | 82.69%95M | 20.93%52M | -44.87%43M | 116.67%78M | -48.57%36M | ---8M | -39.53%26M | -29.41%12M | -33.33%6M | -7.89%70M |
Operating profit | 25.97%2.21B | -18.74%1.76B | 6.72%2.16B | -29.74%2.03B | -6.37%2.88B | 616M | -7.08%774M | -7.13%756M | -0.41%736M | 1.52%3.08B |
Net non-operating interest income expense | -18.89%-107M | -109.30%-90M | 25.86%-43M | 36.96%-58M | -27.78%-92M | -29M | -15.79%-22M | -81.82%-20M | -31.25%-21M | -14.29%-72M |
Non-operating interest income | 90.24%78M | 32.26%41M | -6.06%31M | 83.33%33M | 28.57%18M | --9M | 100.00%4M | 0.00%2M | 0.00%3M | -36.36%14M |
Non-operating interest expense | 46.25%117M | 50.94%80M | -34.57%53M | -16.49%81M | 21.25%97M | --28M | 56.25%25M | 4.55%23M | 23.53%21M | 14.29%80M |
Total other finance cost | 33.33%68M | 142.86%51M | 110.00%21M | -23.08%10M | 116.67%13M | --10M | -80.00%1M | 88.89%-1M | 50.00%3M | -60.00%6M |
Other net income (expense) | ||||||||||
Special income (charges) | -479.25%-201M | 0.00%53M | 857.14%53M | -141.18%-7M | -55.26%17M | ---- | ---- | ---- | ---- | 65.22%38M |
-Less:Impairment of capital assets | --0 | -980.00%-88M | 150.00%10M | 233.33%4M | ---3M | ---- | ---- | ---- | ---- | --0 |
-Less:Other special charges | 477.36%200M | 15.87%-53M | -125.00%-63M | -21.74%-28M | 39.47%-23M | ---- | ---- | ---- | ---- | -65.22%-38M |
Income before tax | 11.78%1.89B | -21.41%1.69B | 11.64%2.15B | -31.52%1.93B | -7.87%2.81B | 608M | -7.50%752M | -8.68%736M | -0.97%715M | 2.11%3.05B |
Income tax | 25.92%549M | -15.99%436M | 3.59%519M | -29.24%501M | -1.80%708M | 164M | -2.06%190M | -12.75%178M | 1.15%176M | 61.30%721M |
Net income | 6.94%1.34B | -23.08%1.25B | 14.40%1.63B | -32.29%1.42B | -9.74%2.1B | 444M | -9.21%562M | -7.31%558M | -1.64%539M | -8.30%2.33B |
Net income continuous Operations | 6.86%1.34B | -23.13%1.25B | 14.47%1.63B | -32.29%1.42B | -9.74%2.1B | --444M | -9.21%562M | -7.31%558M | -1.64%539M | -8.30%2.33B |
Minority interest income | 540.00%22M | 0.00%-5M | -131.25%-5M | -11.11%16M | 12.50%18M | 3M | 20.00%6M | 0.00%4M | 0.00%5M | -27.27%16M |
Net income attributable to the parent company | 4.69%1.32B | -22.95%1.26B | 16.05%1.63B | -32.47%1.41B | -9.90%2.09B | 441M | -9.45%556M | -7.36%554M | -1.66%534M | -8.14%2.31B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 4.69%1.32B | -22.95%1.26B | 16.05%1.63B | -32.47%1.41B | -9.90%2.09B | 441M | -9.45%556M | -7.36%554M | -1.66%534M | -8.14%2.31B |
Basic earnings per share | 6.83%3.13 | -22.07%2.93 | 16.41%3.76 | -32.57%3.23 | -9.96%4.79 | 1.01 | -9.86%1.28 | -7.25%1.28 | -1.61%1.22 | -8.12%5.32 |
Diluted earnings per share | 6.83%3.13 | -22.07%2.93 | 16.41%3.76 | -32.57%3.23 | -9.96%4.79 | 1.01 | -9.86%1.28 | -7.25%1.28 | -1.61%1.22 | -8.12%5.32 |
Dividend per share | 0.00%1.83 | 0.00%1.83 | 1.83 | 0 | 3.39%1.83 | 0 | 0 | 3.39%1.83 | 0 | 10.63%1.77 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data