(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -236.26%-993.87K | -27.98%-391.8K | 33.12%-203.89K | -295.57K | -306.14K | -304.84K |
Net income from continuing operations | -231.81%-998.92K | -5.47%-512.46K | -25.26%-496.95K | ---301.05K | ---485.87K | ---396.74K |
Depreciation and amortization | -6.07%108.91K | -4.27%107.09K | -8.47%107.09K | --115.95K | --111.87K | --117K |
Remuneration paid in stock | 257.67%76.31K | -52.29%50.89K | 5.40%50.89K | --21.34K | --106.66K | --48.28K |
Other non cashItems | 1,124.41%102.58K | 368.36%29.39K | 592.67%46.59K | --8.38K | --6.28K | --6.73K |
Change In working capital | -101.72%-282.76K | -48.02%-66.72K | 210.47%88.49K | ---140.17K | ---45.07K | ---80.11K |
-Change in receivables | 41.16%-6.83K | -841.91%-37.33K | -166.16%-49.55K | ---11.6K | --5.03K | ---18.62K |
-Change in inventory | -45.16%-120.42K | -35.37%-83.08K | -99.66%-96.46K | ---82.95K | ---61.38K | ---48.31K |
-Change in prepaid assets | 28.54%-63.68K | 90.99%-671 | 1,613.40%202.13K | ---89.12K | ---7.45K | ---13.36K |
-Change in payables and accrued expense | -311.13%-91.84K | 190.39%54.37K | 18,185.31%32.37K | --43.5K | --18.72K | --177 |
Cash from discontinued investing activities | ||||||
Operating cash flow | -236.26%-993.87K | -27.98%-391.8K | 33.12%-203.89K | ---295.57K | ---306.14K | ---304.84K |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 91.20%-61.04K | -12,001.60%-415.81K | 111.95%6.53K | -693.82K | -3.44K | -54.66K |
Net PPE purchase and sale | 94.47%-38.35K | -7,200.79%-250.86K | 12.19%-48K | ---693.82K | ---3.44K | ---54.66K |
Net intangibles purchas and sale | ---40K | ---84.53K | --54.53K | --0 | --0 | --0 |
Net business purchase and sale | --17.3K | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | 91.20%-61.04K | -12,001.60%-415.81K | 111.95%6.53K | ---693.82K | ---3.44K | ---54.66K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -92.65%72.79K | 526.81%396.65K | -84.00%148.98K | 990.1K | -92.94K | 931.27K |
Net issuance payments of debt | -115.74%-104.01K | -446.63%-508.01K | --0 | --660.94K | ---92.94K | ---45K |
Net common stock issuance | --0 | --904.67K | -84.74%148.98K | --324.16K | --0 | --976.27K |
Net other financing activities | ---- | ---- | ---148.98K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||
Financing cash flow | -92.65%72.79K | 687.11%545.63K | --0 | --990.1K | ---92.94K | --931.27K |
Net cash flow | ||||||
Beginning cash position | 802.67%2.69M | -141.62%-291.8K | -123.21%-30K | --298.53K | --701.04K | --129.27K |
Current changes in cash | -136,505.56%-982.12K | 50.92%-197.54K | -145.79%-261.8K | --720 | ---402.51K | --571.77K |
Cash adjustments other than cash changes | --0 | ---- | ---- | --0 | ---- | ---- |
End cash Position | 472.30%1.71M | 802.67%2.69M | -141.62%-291.8K | --299.25K | --298.53K | --701.04K |
Free cash from | -8.37%-1.07M | -117.28%-672.66K | 29.93%-251.89K | ---989.38K | ---309.58K | ---359.5K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data