(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 155.39%33.82K | -169.97%-86K | 71.41%-15.14K | 74.73%-185.15K | 65.96%-39.3K | 54.34%-61.06K | 86.56%-31.85K | 78.52%-52.94K | -111.87%-732.65K | -115.45K |
Net income from continuing operations | -160.55%-411.68K | -3,038.33%-1M | 24.54%-185.32K | 84.16%-541.58K | 65.28%-106.08K | 13.27%-158K | 83.57%-31.9K | 91.03%-245.6K | 42.60%-3.42M | ---305.54K |
Operating gains losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 20.61%597 | -20.61%393 | 0.00%496 | -3.13%1.98K | -6.39%498 | -11.61%495 | 25.32%495 | -11.59%496 | --2.05K | --532 |
Other non cash items | 243.40%290.54K | 9,740.06%198.97K | -13.49%159.04K | -95.95%102.48K | -301.65%-167.98K | 83.68%84.61K | 103.28%2.02K | -92.53%183.84K | -52.98%2.53M | --83.31K |
Change In working capital | 353.66%53.75K | -2,141.92%-55.35K | 27.94%10.65K | -53.96%69.26K | -48.63%51.56K | 539.45%11.85K | -113.41%-2.47K | -72.07%8.32K | -13.25%150.43K | --100.37K |
-Change in receivables | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---620 | --360 |
-Change in inventory | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --72.69K | --67.16K |
-Change in prepaid assets | 14.29%3.75K | -2.39%-9.22K | 138.10%3.28K | -102.56%-1.06K | 179.52%3.28K | 138.79%3.28K | -149.91%-9K | -94.74%1.38K | -73.73%41.5K | ---4.13K |
-Change in payables and accrued expense | --0 | -40.79%3.87K | 6.08%7.37K | 90.75%70.32K | 30.55%48.27K | 1,688.73%8.57K | 1,337.50%6.53K | 11,298.39%6.94K | 139.37%36.87K | --36.98K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.40%-66.8K | 145.90%14.62K | 71.41%-15.14K | 74.73%-185.15K | 65.96%-39.3K | 54.34%-61.06K | 86.56%-31.85K | 78.52%-52.94K | -111.87%-732.65K | ---115.45K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -75K | -75K | 0 | 0 | |||||
Net PPE purchase and sale | ---- | ---- | ---- | ---75K | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---- | ---- | ---75K | ---75K | --0 | ---- | ---- | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -85.00%15K | 0 | -74.47%120K | -90.00%20K | 0 | 100K | 0 | -34.36%470K | 200K |
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --200K | ---- |
Net common stock issuance | --0 | -85.00%15K | --0 | -55.56%120K | --20K | --0 | --100K | --0 | -62.29%270K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -85.00%15K | --0 | -74.47%120K | -90.00%20K | --0 | --100K | --0 | -34.36%470K | --200K |
Net cash flow | ||||||||||
Beginning cash position | -48.23%98.2K | -84.21%19.19K | -80.33%34.33K | -60.09%174.48K | 43.03%128.63K | -15.18%189.68K | -73.62%121.54K | -60.09%174.48K | 528.10%437.13K | --89.93K |
Current changes in cash | 73.49%-16.19K | 15.94%79.01K | 71.41%-15.14K | 46.64%-140.15K | -211.54%-94.3K | 54.34%-61.06K | 128.74%68.15K | -324.41%-52.94K | -171.40%-262.65K | --84.55K |
End cash Position | -36.24%82.01K | -48.23%98.2K | -84.21%19.19K | -80.33%34.33K | -80.33%34.33K | 43.03%128.63K | -15.18%189.68K | -73.62%121.54K | -60.09%174.48K | --174.48K |
Free cash flow | -9.40%-66.8K | 145.90%14.62K | 71.41%-15.14K | 64.49%-260.15K | 0.99%-114.3K | 54.34%-61.06K | 86.56%-31.85K | 78.52%-52.94K | -110.46%-732.65K | ---115.45K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data